TIGER PRODUKTION ApS
CVR number: 35826718
Tangevej 19, 2740 Skovlunde
lise@tigertraening.dk
tel: 31120741
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.60 | -0.28 | 0.34 | 0.60 | -0.79 |
| EBIT | -0.60 | -0.28 | 0.34 | 0.60 | -0.79 |
| Other financial expenses | -0.03 | -0.09 | |||
| Pre-tax profit | -0.63 | -0.28 | 0.25 | 0.60 | -0.79 |
| Income taxes | 0.14 | 0.06 | -0.08 | -0.13 | 0.17 |
| Net earnings | -0.49 | -0.22 | 0.18 | 0.47 | -0.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Investments total | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.72 | 9.72 | 10.72 | 10.72 | 10.72 |
| Current other receivables | 3.05 | 2.29 | 1.82 | 1.60 | 0.92 |
| Current deferred tax assets | 9.02 | 9.08 | 9.01 | 8.88 | 9.05 |
| Short term receivables total | 21.79 | 21.10 | 21.55 | 21.19 | 20.69 |
| Cash and bank deposits | 1.80 | 2.27 | 1.76 | 2.66 | 1.82 |
| Cash and cash equivalents | 1.80 | 2.27 | 1.76 | 2.66 | 1.82 |
| Balance sheet total (assets) | 23.89 | 23.67 | 23.61 | 24.15 | 22.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5.85 | 5.85 | 5.85 | 5.85 | |
| Retained earnings | -33.26 | -33.75 | -33.97 | -33.79 | -27.48 |
| Profit of the financial year | -0.49 | -0.22 | 0.18 | 0.47 | -0.61 |
| Shareholders equity total | 22.10 | 21.88 | 22.06 | 22.52 | 21.91 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.78 | 1.78 | 1.55 | 1.63 | 0.87 |
| Other non-interest bearing current liabilities | 0.03 | ||||
| Current liabilities total | 1.78 | 1.78 | 1.55 | 1.63 | 0.90 |
| Balance sheet total (liabilities) | 23.89 | 23.67 | 23.61 | 24.15 | 22.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.