EJENDOMSSELSKABET KIRJAN A/S — Credit Rating and Financial Key Figures
CVR number: 26400953
Fastrupvej 3, Fastrup 8830 Tjele
tel: 70204080
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 036.44 | 2 272.44 | 2 458.36 | 2 462.05 | 2 719.64 |
| Total depreciation | - 606.16 | - 703.03 | - 692.59 | - 731.45 | -2 472.92 |
| EBIT | 1 430.28 | 1 569.42 | 1 765.76 | 1 730.60 | 246.72 |
| Other financial income | 40.76 | ||||
| Other financial expenses | - 507.68 | - 431.32 | - 397.48 | - 402.47 | - 553.73 |
| Pre-tax profit | 922.60 | 1 138.10 | 1 368.29 | 1 328.13 | - 266.25 |
| Income taxes | - 210.40 | - 263.12 | - 314.24 | - 292.19 | 117.05 |
| Net earnings | 712.20 | 874.98 | 1 054.04 | 1 035.94 | - 149.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 516.01 | 35 387.09 | 37 411.61 | 38 160.52 | 36 348.44 |
| Buildings | 42.40 | 14.13 | |||
| Tangible assets total | 35 558.40 | 35 401.23 | 37 411.61 | 38 160.52 | 36 348.44 |
| Investments total | 255.87 | 255.87 | 255.87 | 269.00 | 269.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 20.80 | ||||
| Current other receivables | 21.14 | 38.17 | |||
| Short term receivables total | 21.14 | 38.17 | 20.80 | ||
| Cash and bank deposits | 0.91 | 0.85 | 5.62 | ||
| Cash and cash equivalents | 0.91 | 0.85 | 5.62 | ||
| Balance sheet total (assets) | 35 836.33 | 35 695.27 | 37 668.33 | 38 450.32 | 36 623.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 672.50 | 672.50 | 672.50 | 672.50 | 672.50 |
| Asset revaluation reserve | 5 001.03 | 4 882.90 | 4 764.77 | 4 646.65 | 4 385.32 |
| Retained earnings | 6 771.06 | 7 601.39 | 8 594.50 | 9 766.67 | 11 063.95 |
| Profit of the financial year | 712.20 | 874.98 | 1 054.04 | 1 035.94 | - 149.20 |
| Shareholders equity total | 13 156.80 | 14 031.78 | 15 085.82 | 16 121.76 | 15 972.56 |
| Provisions | 2 645.20 | 2 897.82 | 2 763.87 | 2 683.35 | 2 008.63 |
| Non-current loans from credit institutions | 16 451.57 | 15 075.20 | 13 682.93 | 13 974.83 | 11 965.78 |
| Non-current liabilities total | 16 451.57 | 15 075.20 | 13 682.93 | 13 974.83 | 11 965.78 |
| Current loans from credit institutions | 1 393.55 | 1 845.89 | 1 414.16 | 1 918.14 | 1 849.13 |
| Current trade creditors | 120.22 | 44.75 | 44.75 | 77.33 | 44.75 |
| Current owed to group member | 1 948.99 | 1 626.16 | 4 108.60 | 3 172.20 | 3 950.40 |
| Short-term deferred tax liabilities | 53.68 | 448.19 | 372.71 | 557.68 | |
| Other non-interest bearing current liabilities | 120.00 | 120.00 | 120.00 | 130.00 | 274.13 |
| Current liabilities total | 3 582.77 | 3 690.47 | 6 135.70 | 5 670.38 | 6 676.09 |
| Balance sheet total (liabilities) | 35 836.33 | 35 695.27 | 37 668.33 | 38 450.32 | 36 623.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.