Biotopos ApS
CVR number: 42222267
Bådehavnsgade 42 P, 2450 København SV
tore@biotopos.dk
tel: 28258061
https://www.biotopos.dk/
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 575.72 | ||
| Costs of manufacturing | - 188.03 | ||
| External services | - 118.44 | ||
| Gross profit | 269.25 | 5.11 | 35.51 |
| Employee benefit expenses | - 302.45 | -12.85 | -30.62 |
| EBIT | -33.20 | -7.74 | 4.89 |
| Other financial expenses | -3.74 | -7.03 | -8.22 |
| Pre-tax profit | -36.94 | -14.77 | -3.33 |
| Income taxes | 9.73 | 0.28 | |
| Net earnings | -36.94 | -5.03 | -3.04 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 1.40 | ||
| Investments total | 1.40 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 32.28 | 32.85 | 32.23 |
| Current other receivables | 16.87 | ||
| Current deferred tax assets | 10.02 | ||
| Short term receivables total | 32.28 | 49.73 | 42.25 |
| Cash and bank deposits | 9.87 | 0.00 | |
| Cash and cash equivalents | 9.87 | 0.00 | |
| Balance sheet total (assets) | 42.16 | 49.73 | 43.65 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -36.94 | -41.97 | |
| Profit of the financial year | -36.94 | -5.03 | -3.04 |
| Shareholders equity total | 3.06 | -1.97 | -5.02 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 30.39 | 38.16 | |
| Current trade creditors | 0.26 | 4.74 | 3.70 |
| Other non-interest bearing current liabilities | 38.84 | 16.57 | 6.80 |
| Current liabilities total | 39.10 | 51.70 | 48.66 |
| Balance sheet total (liabilities) | 42.16 | 49.73 | 43.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.