JENS MØLLER-JENSEN ApS
CVR number: 76807728
Nyhavn 39, 1051 København K
pmjprivat@gmail.com
tel: 40969197
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 788.61 | 1 059.02 | 694.13 | 1 011.60 | 904.23 |
| EBIT | 788.61 | 1 059.02 | 694.13 | 1 011.60 | 904.23 |
| Other financial income | 13 266.07 | 7 766.99 | 20 220.69 | 6 398.74 | 24 493.99 |
| Other financial expenses | -72.95 | - 160.75 | - 121.48 | -17 710.48 | - 358.38 |
| Pre-tax profit | 13 981.73 | 8 665.26 | 20 793.34 | -10 300.14 | 25 039.84 |
| Income taxes | -3 075.76 | -1 925.26 | -4 584.27 | 2 241.32 | -5 507.64 |
| Net earnings | 10 905.97 | 6 740.00 | 16 209.07 | -8 058.81 | 19 532.20 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.85 | 1.01 | |||
| Current other receivables | 524.78 | 775.25 | 530.06 | 647.79 | 1 044.39 |
| Current deferred tax assets | 3 878.88 | ||||
| Short term receivables total | 525.64 | 776.26 | 530.06 | 4 526.67 | 1 044.39 |
| Other current investments | 103 736.44 | 111 225.41 | 128 817.51 | 114 694.21 | 137 006.67 |
| Cash and bank deposits | 2 913.59 | 540.97 | 754.88 | 343.58 | 1 926.97 |
| Cash and cash equivalents | 106 650.03 | 111 766.38 | 129 572.39 | 115 037.79 | 138 933.64 |
| Balance sheet total (assets) | 107 175.67 | 112 542.64 | 130 102.44 | 119 564.46 | 139 978.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 200.00 | 100.00 | 58.90 | 17 241.38 |
| Retained earnings | 92 790.54 | 103 496.51 | 110 136.51 | 126 286.68 | 100 986.48 |
| Profit of the financial year | 10 905.97 | 6 740.00 | 16 209.07 | -8 058.81 | 19 532.20 |
| Shareholders equity total | 104 396.51 | 110 636.51 | 126 645.58 | 118 486.76 | 137 960.06 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1 800.19 | 964.11 | 2 485.33 | 1 706.57 | |
| Other non-interest bearing current liabilities | 978.96 | 942.02 | 971.54 | 1 077.69 | 311.41 |
| Current liabilities total | 2 779.15 | 1 906.13 | 3 456.87 | 1 077.69 | 2 017.98 |
| Balance sheet total (liabilities) | 107 175.67 | 112 542.64 | 130 102.44 | 119 564.46 | 139 978.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.