ANDREAS RAVN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32675743
Villaparken 2, 7860 Spøttrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -25.42 | ||||
| Gross profit | -25.42 | -24.80 | -26.16 | -28.65 | -30.36 |
| EBIT | -25.42 | -24.80 | -26.16 | -28.65 | -30.36 |
| Other financial income | 431.72 | 173.86 | 861.43 | 1 778.57 | 568.65 |
| Other financial expenses | -16.04 | -30.99 | -1 589.99 | -3.84 | |
| Net income from associates (fin.) | 1 868.67 | 2 389.57 | 3 139.43 | 2 408.61 | 3 197.78 |
| Pre-tax profit | 2 274.97 | 2 522.60 | 3 943.70 | 2 568.54 | 3 732.23 |
| Income taxes | -89.28 | -29.21 | -88.71 | 192.11 | - 118.32 |
| Net earnings | 2 185.69 | 2 493.38 | 3 855.00 | 2 760.65 | 3 613.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 546.22 | 4 035.79 | 4 775.22 | 4 083.82 | 4 281.60 |
| Participating interests | 300.00 | ||||
| Investments total | 3 546.22 | 4 035.79 | 4 775.22 | 4 083.82 | 4 581.60 |
| Non-current loans receivable | 2 554.00 | 2 554.00 | 2 554.00 | 1 954.00 | 1 954.00 |
| Long term receivables total | 2 554.00 | 2 554.00 | 2 554.00 | 1 954.00 | 1 954.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 516.34 | 569.38 | 1 460.11 | 773.29 | 518.93 |
| Current other receivables | 7.81 | 7.81 | 407.81 | 7.81 | 49.71 |
| Current deferred tax assets | 79.01 | 147.79 | 237.65 | 120.62 | |
| Short term receivables total | 603.17 | 724.98 | 2 105.57 | 901.72 | 568.64 |
| Other current investments | 5 043.57 | 5 114.20 | 6 479.89 | 5 555.26 | 9 024.54 |
| Cash and bank deposits | 2 837.39 | 4 546.16 | 4 809.45 | 10 882.57 | 10 292.09 |
| Cash and cash equivalents | 7 880.96 | 9 660.36 | 11 289.34 | 16 437.83 | 19 316.64 |
| Balance sheet total (assets) | 14 584.35 | 16 975.13 | 20 724.13 | 23 377.38 | 26 420.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 4 726.93 | 4 726.93 | 4 726.93 | 4 726.93 | 4 726.93 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 800.00 | 800.00 |
| Retained earnings | 7 404.13 | 9 476.82 | 11 855.80 | 14 910.80 | 16 871.44 |
| Profit of the financial year | 2 185.69 | 2 493.38 | 3 855.00 | 2 760.65 | 3 613.91 |
| Shareholders equity total | 14 552.35 | 16 935.13 | 20 677.13 | 23 323.38 | 26 137.28 |
| Provisions | 19.00 | 27.00 | 34.00 | 41.00 | 51.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 219.59 | ||||
| Other non-interest bearing current liabilities | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current liabilities total | 13.00 | 13.00 | 13.00 | 13.00 | 232.59 |
| Balance sheet total (liabilities) | 14 584.35 | 16 975.13 | 20 724.13 | 23 377.38 | 26 420.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.