Costa Smeralda Pizzeria ApS — Credit Rating and Financial Key Figures
CVR number: 37388327
Tokkerupvej 13, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 547.12 | ||||
| External services | -3 288.17 | ||||
| Gross profit | 3 258.95 | 3 890.58 | 3 642.56 | 584.97 | 700.01 |
| Employee benefit expenses | -2 674.82 | -2 847.96 | -2 710.96 | - 457.71 | - 462.99 |
| Total depreciation | -69.38 | -69.38 | -69.38 | -69.38 | -69.38 |
| EBIT | 514.75 | 973.23 | 862.22 | 57.88 | 167.64 |
| Other financial income | 3.34 | ||||
| Other financial expenses | -5.13 | -11.33 | -16.10 | -6.21 | -0.55 |
| Pre-tax profit | 509.62 | 961.90 | 846.12 | 51.66 | 170.43 |
| Income taxes | - 112.94 | - 220.27 | - 197.18 | -11.42 | -37.60 |
| Net earnings | 396.68 | 741.63 | 648.94 | 40.25 | 132.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 443.87 | 374.49 | 305.11 | 235.73 | 166.35 |
| Tangible assets total | 443.87 | 374.49 | 305.11 | 235.73 | 166.35 |
| Investments total | |||||
| Non-current loans receivable | 7.58 | 187.58 | 187.58 | 187.58 | 187.58 |
| Long term receivables total | 7.58 | 187.58 | 187.58 | 187.58 | 187.58 |
| Finished products/goods | 25.00 | 25.00 | 25.00 | ||
| Inventories total | 25.00 | 25.00 | 25.00 | ||
| Current owed by particip. interest comp. | 400.00 | 1 252.05 | 1 400.00 | ||
| Current deferred tax assets | 129.95 | ||||
| Short term receivables total | 400.00 | 1 252.05 | 1 400.00 | 129.95 | |
| Other current investments | 54.28 | ||||
| Cash and bank deposits | 1 848.94 | 2 466.77 | 1 535.25 | 966.78 | 440.32 |
| Cash and cash equivalents | 1 903.22 | 2 466.77 | 1 535.25 | 966.78 | 440.32 |
| Balance sheet total (assets) | 2 379.67 | 3 453.84 | 3 304.99 | 2 790.09 | 924.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 547.95 | -1 917.81 | |||
| Other reserves | 1 232.79 | 1 629.48 | 1 823.16 | 2 472.10 | 2 512.35 |
| Retained earnings | - 547.95 | ||||
| Profit of the financial year | 396.68 | 741.63 | 648.94 | 40.25 | 132.83 |
| Shareholders equity total | 1 679.48 | 2 421.11 | 2 522.10 | 2 562.35 | 777.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.50 | ||||
| Short-term deferred tax liabilities | 171.79 | 244.06 | 288.66 | 92.76 | |
| Other non-interest bearing current liabilities | 528.40 | 788.67 | 494.23 | 134.98 | 137.34 |
| Current liabilities total | 700.19 | 1 032.73 | 782.89 | 227.75 | 146.84 |
| Balance sheet total (liabilities) | 2 379.67 | 3 453.84 | 3 304.99 | 2 790.09 | 924.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.