Mind Your Own Business ApS
CVR number: 36950889
Jens Kofods Gade 1, 1268 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.76 | 4.80 | 20.00 | ||
| EBIT | -0.76 | 4.80 | 20.00 | ||
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.15 | -0.47 | -0.04 | -0.15 | |
| Pre-tax profit | -0.91 | 4.33 | 19.96 | -0.15 | 0.00 |
| Income taxes | -1.06 | -4.40 | |||
| Net earnings | -0.91 | 3.27 | 15.57 | -0.15 | 0.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.80 | ||||
| Current amounts owed by group member comp. | 22.94 | 18.55 | 18.55 | ||
| Current deferred tax assets | 22.94 | ||||
| Short term receivables total | 27.74 | 22.94 | 18.55 | 18.55 | |
| Cash and bank deposits | 3.08 | 10.93 | 10.86 | 10.86 | |
| Cash and cash equivalents | 3.08 | 10.93 | 10.86 | 10.86 | |
| Balance sheet total (assets) | 3.08 | 27.74 | 33.88 | 29.40 | 29.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -62.96 | -63.87 | -60.60 | -45.03 | -45.18 |
| Profit of the financial year | -0.91 | 3.27 | 15.57 | -0.15 | 0.00 |
| Shareholders equity total | -13.87 | -10.60 | 4.97 | 4.82 | 4.82 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 16.92 | 13.84 | |||
| Short-term deferred tax liabilities | 4.40 | ||||
| Other non-interest bearing current liabilities | 0.03 | 24.50 | 24.51 | 24.58 | 24.58 |
| Current liabilities total | 16.96 | 38.34 | 28.91 | 24.58 | 24.58 |
| Balance sheet total (liabilities) | 3.08 | 27.74 | 33.88 | 29.40 | 29.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.