Frederik Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 38787349
Strandagervej 3, 4040 Jyllinge
frederikandersenwave@gmail.com
tel: 53528232
frederikandersen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 320.00 | 821.00 | 1 128.00 | 779.01 | 1 228.83 |
| Employee benefit expenses | -1 087.00 | - 741.00 | - 677.00 | - 923.82 | -1 825.28 |
| Total depreciation | -10.00 | -11.00 | - 526.04 | -11.04 | |
| EBIT | 233.00 | 70.00 | 440.00 | - 670.86 | - 607.49 |
| Other financial income | 491.00 | 593.00 | 160.00 | 382.00 | 380.86 |
| Other financial expenses | -7.00 | -12.00 | - 988.00 | -7.46 | -5.86 |
| Pre-tax profit | 717.00 | 651.00 | - 388.00 | - 296.31 | - 232.49 |
| Income taxes | - 162.00 | - 159.00 | 76.00 | 49.36 | 37.57 |
| Net earnings | 555.00 | 492.00 | - 312.00 | - 246.95 | - 194.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.00 | 34.00 | 23.00 | 11.96 | |
| Tangible assets total | 45.00 | 34.00 | 23.00 | 11.96 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 933.00 | 88.00 | 342.00 | 293.84 | 381.70 |
| Current other receivables | 500.00 | 205.01 | 152.00 | ||
| Current deferred tax assets | 134.00 | 178.96 | 205.59 | ||
| Short term receivables total | 933.00 | 88.00 | 976.00 | 677.80 | 739.29 |
| Other current investments | 3 097.00 | 3 602.00 | 2 126.00 | 2 367.93 | 1 823.27 |
| Cash and bank deposits | 487.00 | 354.00 | 606.00 | 24.28 | 226.30 |
| Cash and cash equivalents | 3 584.00 | 3 956.00 | 2 732.00 | 2 392.21 | 2 049.57 |
| Balance sheet total (assets) | 4 517.00 | 4 089.00 | 3 742.00 | 3 093.01 | 2 800.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 2 651.00 | 3 092.00 | 3 466.00 | 3 032.30 | 2 650.35 |
| Profit of the financial year | 555.00 | 492.00 | - 312.00 | - 246.95 | - 194.93 |
| Shareholders equity total | 3 359.00 | 3 738.00 | 3 312.00 | 2 947.35 | 2 630.42 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 18.00 | 12.00 | 20.41 | 20.89 |
| Current owed to participating | 4.00 | 26.00 | 88.00 | 6.81 | 23.43 |
| Short-term deferred tax liabilities | 156.00 | 143.00 | |||
| Other non-interest bearing current liabilities | 987.00 | 163.00 | 330.00 | 118.45 | 126.08 |
| Current liabilities total | 1 158.00 | 350.00 | 430.00 | 145.67 | 170.40 |
| Balance sheet total (liabilities) | 4 517.00 | 4 089.00 | 3 742.00 | 3 093.01 | 2 800.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.