Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E-SECURE ApS — Credit Rating and Financial Key Figures
CVR number: 36537191
Posthustorvet 1, 3300 Frederiksværk
jan@e-secure.dk
tel: 50330000
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 158.99 | 2 659.86 | 4 107.83 | 6 635.23 |
| Employee benefit expenses | -2 116.11 | -1 887.67 | -2 606.23 | -4 758.26 |
| Total depreciation | -63.22 | -98.97 | - 218.81 | - 501.25 |
| EBIT | 979.66 | 673.22 | 1 282.79 | 1 375.72 |
| Other financial income | 7.21 | 11.78 | 8.00 | 75.99 |
| Other financial expenses | -21.16 | -38.14 | -31.81 | -27.97 |
| Pre-tax profit | 965.71 | 646.87 | 1 258.97 | 1 423.74 |
| Income taxes | - 218.22 | - 129.64 | - 283.07 | - 320.19 |
| Net earnings | 747.49 | 517.23 | 975.90 | 1 103.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 212.85 | 498.89 | 632.58 | 1 120.15 |
| Tangible assets total | 212.85 | 498.89 | 632.58 | 1 120.15 |
| Investments total | 22.80 | 22.80 | 22.80 | 22.80 |
| Long term receivables total | ||||
| Finished products/goods | 1 126.54 | 712.93 | 577.41 | 930.76 |
| Inventories total | 1 126.54 | 712.93 | 577.41 | 930.76 |
| Current trade debtors | 1 117.84 | 1 027.88 | 964.03 | 1 409.06 |
| Prepayments and accrued income | 103.55 | 99.58 | 123.50 | 17.22 |
| Current other receivables | 50.00 | 25.00 | 8.17 | |
| Current deferred tax assets | 13.02 | 7.73 | 41.19 | |
| Short term receivables total | 1 221.38 | 1 190.49 | 1 120.26 | 1 475.64 |
| Cash and bank deposits | 363.22 | 407.87 | 1 249.89 | 155.19 |
| Cash and cash equivalents | 363.22 | 407.87 | 1 249.89 | 155.19 |
| Balance sheet total (assets) | 2 946.80 | 2 832.99 | 3 602.94 | 3 704.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 195.00 | 975.00 | |
| Retained earnings | 380.85 | 933.34 | 1 450.57 | 476.47 |
| Profit of the financial year | 747.49 | 517.23 | 975.90 | 1 103.56 |
| Shareholders equity total | 1 578.34 | 1 695.57 | 2 476.47 | 2 605.02 |
| Provisions | 2.25 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 190.18 | 196.26 | 267.82 | 479.73 |
| Current owed to group member | 203.28 | 337.64 | 89.27 | |
| Short-term deferred tax liabilities | 217.27 | 144.91 | 277.77 | 351.32 |
| Other non-interest bearing current liabilities | 755.49 | 458.61 | 491.61 | 268.46 |
| Current liabilities total | 1 366.22 | 1 137.42 | 1 126.47 | 1 099.51 |
| Balance sheet total (liabilities) | 2 946.80 | 2 832.99 | 3 602.94 | 3 704.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.