Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 510.95 |
| Employee benefit expenses | - 271.34 |
| Total depreciation | -37.58 |
| EBIT | - 819.87 |
| Other financial income | 0.05 |
| Other financial expenses | -0.01 |
| Pre-tax profit | - 819.82 |
| Net earnings | - 819.82 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 468.67 |
| Tangible assets total | 468.67 |
| Other receivables | 209.84 |
| Investments total | 209.84 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 0.81 |
| Prepayments and accrued income | 112.88 |
| Short term receivables total | 113.68 |
| Cash and bank deposits | 204.44 |
| Cash and cash equivalents | 204.44 |
| Balance sheet total (assets) | 996.63 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Share premium account | 1 460.00 |
| Profit of the financial year | - 819.82 |
| Shareholders equity total | 680.18 |
| Non-current liabilities total | |
| Current trade creditors | 256.06 |
| Other non-interest bearing current liabilities | 60.40 |
| Current liabilities total | 316.46 |
| Balance sheet total (liabilities) | 996.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.