Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RMH500573 ApS — Credit Rating and Financial Key Figures
CVR number: 40481095
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 759.90 | 3 088.66 | 2 609.98 | 3 103.20 | 4 116.05 |
| Costs of management | -21.48 | -15.83 | -16.81 | -44.38 | -22.81 |
| EBIT | 738.41 | 3 072.83 | 2 593.16 | 3 058.82 | 4 093.24 |
| Other financial income | 1 341.85 | 3 108.78 | 1 498.02 | 2 048.05 | 2 390.74 |
| Other financial expenses | -67.71 | -53.89 | -48.62 | -52.42 | -71.22 |
| Pre-tax profit | 2 012.55 | 6 127.72 | 4 042.56 | 5 054.45 | 6 412.77 |
| Income taxes | - 463.50 | -1 367.74 | - 918.94 | -1 138.43 | -1 460.85 |
| Net earnings | 1 549.05 | 4 759.98 | 3 123.62 | 3 916.02 | 4 951.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 621.77 | 287.58 | 225.98 | ||
| Tangible assets total | 621.77 | 287.58 | 225.98 | ||
| Participating interests | 6 999.00 | 4 724.00 | 5 704.00 | 6 264.00 | 7 489.00 |
| Investments total | 6 999.00 | 4 724.00 | 5 704.00 | 6 264.00 | 7 489.00 |
| Non-curr. owed by particip. interest comp. | 350.00 | 3 050.00 | 4 670.00 | 8 310.00 | 11 085.00 |
| Long term receivables total | 350.00 | 3 050.00 | 4 670.00 | 8 310.00 | 11 085.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 328.29 | 6 134.95 | 4 150.93 | 4 326.33 | 6 509.75 |
| Prepayments and accrued income | 9.08 | 169.64 | 12.31 | ||
| Current other receivables | 207.62 | ||||
| Short term receivables total | 2 337.38 | 6 304.59 | 4 150.93 | 4 533.95 | 6 522.06 |
| Cash and bank deposits | 39.97 | 2.24 | 137.73 | 98.15 | |
| Cash and cash equivalents | 39.97 | 2.24 | 137.73 | 98.15 | |
| Balance sheet total (assets) | 9 726.35 | 14 078.59 | 15 148.93 | 19 533.26 | 25 420.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 345.00 | 114.40 | 46.73 | 102.74 | |
| Retained earnings | 2 109.88 | 3 544.54 | 8 304.52 | 11 381.41 | 15 194.69 |
| Profit of the financial year | 1 549.05 | 4 759.98 | 3 123.62 | 3 916.02 | 4 951.92 |
| Shareholders equity total | 4 253.94 | 8 668.92 | 11 678.14 | 15 594.16 | 20 499.35 |
| Provisions | 544.63 | 454.34 | 623.00 | 742.52 | 980.40 |
| Non-current loans from credit institutions | 2 249.89 | 902.49 | 949.57 | 159.27 | 1 126.03 |
| Non-current liabilities total | 2 249.89 | 902.49 | 949.57 | 159.27 | 1 126.03 |
| Current loans from credit institutions | 700.00 | 1 111.32 | 966.76 | ||
| Current owed to participating | 7.05 | 34.52 | |||
| Short-term deferred tax liabilities | 416.57 | 1 390.03 | 663.85 | 838.52 | 1 008.06 |
| Other non-interest bearing current liabilities | 1 561.32 | 1 551.50 | 1 234.38 | 1 224.97 | 1 771.83 |
| Current liabilities total | 2 677.89 | 4 052.84 | 1 898.23 | 3 037.30 | 2 814.40 |
| Balance sheet total (liabilities) | 9 726.35 | 14 078.59 | 15 148.93 | 19 533.26 | 25 420.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.