Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRISTIAN LIND ApS — Credit Rating and Financial Key Figures
CVR number: 25136144
Strandstræde 6, 4040 Jyllinge
Kristian@mail-lind.dk
tel: 46730299
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 218.49 | 17 205.89 | 13 629.21 | 17 068.66 | 18 518.00 |
| Costs of management | -8 604.30 | -9 515.01 | -9 254.50 | -10 280.78 | -10 618.00 |
| Costs of distribution | - 767.39 | - 386.22 | - 659.64 | - 635.25 | |
| Total depreciation | -1 546.46 | -1 362.17 | -1 413.59 | -1 437.27 | |
| EBIT | 6 846.80 | 7 164.80 | 3 095.23 | 5 885.52 | 7 900.00 |
| Other financial income | 3 765.11 | 1 344.23 | 1 385.25 | 888.91 | 2 261.00 |
| Other financial expenses | -81.22 | - 127.40 | 108.96 | - 200.97 | - 768.00 |
| Net income from associates (fin.) | 40.00 | 52.28 | 76.90 | 359.00 | |
| Pre-tax profit | 7 818.05 | 5 869.22 | 4 988.85 | 6 803.36 | 9 752.00 |
| Income taxes | -2 615.92 | -1 910.67 | -1 289.42 | -1 582.67 | -2 172.00 |
| Net earnings | 5 202.12 | 3 958.54 | 3 699.43 | 5 220.70 | 7 580.00 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Goodwill | 2 370.53 | 1 975.44 | 1 580.35 | 1 185.27 | 790.00 |
| Intangible assets total | 2 370.53 | 1 975.44 | 1 580.35 | 1 185.27 | 790.00 |
| Land and waters | 15 293.59 | 16 843.18 | 7 761.19 | 7 267.75 | 6 775.00 |
| Buildings | 2 573.96 | 2 687.19 | 2 239.34 | 1 423.79 | 2 053.00 |
| Machinery and equipment | 61.01 | 12.14 | 36.04 | 57.37 | 30.00 |
| Tangible assets total | 17 928.56 | 19 542.51 | 10 036.57 | 8 748.91 | 8 858.00 |
| Participating interests | 50.00 | 90.00 | 142.28 | 219.18 | 579.00 |
| Investments total | 50.00 | 90.00 | 142.28 | 219.18 | 579.00 |
| Non-current loans receivable | 11.00 | -0.00 | |||
| Non-current other receivables | 19.85 | 19.85 | |||
| Long term receivables total | 30.85 | 19.85 | -0.00 | ||
| Inventories total | |||||
| Current trade debtors | 33 380.84 | 45 361.37 | 50 446.27 | 41 555.26 | 38 358.00 |
| Current owed by particip. interest comp. | 526.40 | 500.00 | 500.00 | 700.00 | |
| Prepayments and accrued income | 3.62 | 3.79 | 3.73 | ||
| Current other receivables | 97.98 | 22.42 | 191.20 | 383.24 | 171.00 |
| Current deferred tax assets | 21.19 | 1 317.34 | 2 038.95 | 737.75 | 1 549.00 |
| Short term receivables total | 34 026.41 | 47 204.75 | 53 180.21 | 43 379.98 | 40 078.00 |
| Other current investments | 4 044.77 | 6 189.56 | 6 920.39 | 8 013.05 | 9 555.00 |
| Cash and bank deposits | 17 227.15 | 22 629.76 | 30 172.79 | 27 198.47 | 36 946.00 |
| Cash and cash equivalents | 21 271.93 | 28 819.31 | 37 093.18 | 35 211.53 | 46 501.00 |
| Balance sheet total (assets) | 75 678.28 | 97 651.86 | 102 032.59 | 88 744.86 | 96 806.00 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 100.00 | 100.00 | 500.00 | 500.00 |
| Other reserves | -10 369.33 | -11 742.14 | 92.28 | 169.18 | 529.00 |
| Retained earnings | 19 134.03 | 24 196.15 | 26 618.79 | 27 605.15 | 29 232.00 |
| Profit of the financial year | 5 202.12 | 3 958.54 | 3 699.43 | 5 220.70 | 7 580.00 |
| Minority interest (BS) | 10 369.33 | 11 782.14 | 11 965.76 | 12 901.93 | 12 757.00 |
| Shareholders equity total | 25 836.15 | 28 794.69 | 42 976.26 | 46 896.96 | 51 098.00 |
| Provisions | 1 889.05 | 4 108.13 | 4 963.46 | 4 585.38 | 6 433.00 |
| Non-current other liabilities | 1 000.00 | 1 000.00 | |||
| Non-current liabilities total | 1 000.00 | 1 000.00 | |||
| Advances received | 6 827.00 | ||||
| Current trade creditors | 26 478.18 | 29 854.28 | 30 645.61 | 22 575.59 | 25 419.00 |
| Current owed to participating | 0.30 | ||||
| Other non-interest bearing current liabilities | 5 052.27 | 9 316.63 | 9 313.46 | 6 982.94 | 7 029.00 |
| Accruals and deferred income | 5 053.00 | 12 796.00 | 14 133.80 | 7 704.00 | |
| Current liabilities total | 36 583.74 | 51 966.91 | 54 092.87 | 37 262.52 | 39 275.00 |
| Balance sheet total (liabilities) | 65 308.95 | 85 869.73 | 102 032.59 | 88 744.86 | 96 806.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.