Nygaard Stål og Montage ApS
CVR number: 41663006
Vorningvej 36, Hammershøj 8830 Tjele
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 256.19 | 448.00 | 214.23 |
| Employee benefit expenses | - 522.16 | - 355.87 | - 237.76 |
| Total depreciation | -16.49 | -16.49 | -10.67 |
| EBIT | - 282.46 | 75.64 | -34.20 |
| Other financial expenses | -7.02 | -0.69 | -22.34 |
| Pre-tax profit | - 289.48 | 74.95 | -56.54 |
| Income taxes | 63.45 | -16.72 | 24.70 |
| Net earnings | - 226.02 | 58.23 | -31.84 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 65.96 | 49.47 | 38.80 |
| Tangible assets total | 65.96 | 49.47 | 38.80 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 60.12 | 54.53 | 59.29 |
| Current other receivables | 5.43 | ||
| Current deferred tax assets | 63.45 | 46.73 | 71.44 |
| Short term receivables total | 129.00 | 101.27 | 130.73 |
| Cash and bank deposits | 34.39 | 51.13 | 108.65 |
| Cash and cash equivalents | 34.39 | 51.13 | 108.65 |
| Balance sheet total (assets) | 229.36 | 201.87 | 278.18 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 226.03 | - 167.79 | |
| Profit of the financial year | - 226.02 | 58.23 | -31.84 |
| Shareholders equity total | - 186.02 | - 127.79 | - 159.63 |
| Non-current liabilities total | |||
| Current trade creditors | 77.25 | 32.04 | 23.40 |
| Current owed to participating | 150.75 | 221.28 | 214.60 |
| Other non-interest bearing current liabilities | 187.38 | 76.34 | 199.81 |
| Current liabilities total | 415.38 | 329.66 | 437.81 |
| Balance sheet total (liabilities) | 229.36 | 201.87 | 278.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.