MO EL Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 42610127
Vestre Bygade 18, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 85.14 | 601.92 | 1 005.09 |
Employee benefit expenses | - 102.83 | - 499.49 | - 843.44 |
EBIT | -17.69 | 102.43 | 161.64 |
Other financial expenses | -0.46 | -0.19 | -11.59 |
Pre-tax profit | -18.16 | 102.24 | 150.05 |
Income taxes | 3.08 | -23.06 | -34.34 |
Net earnings | -15.07 | 79.18 | 115.71 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 124.21 | 187.60 | 541.68 |
Prepayments and accrued income | 94.12 | ||
Current other receivables | 41.17 | ||
Current deferred tax assets | 3.08 | 3.08 | |
Short term receivables total | 127.29 | 231.86 | 635.80 |
Cash and bank deposits | 87.65 | 243.81 | 108.96 |
Cash and cash equivalents | 87.65 | 243.81 | 108.96 |
Balance sheet total (assets) | 214.94 | 475.67 | 744.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -15.07 | 64.11 | |
Profit of the financial year | -15.07 | 79.18 | 115.71 |
Shareholders equity total | 24.93 | 104.11 | 219.82 |
Non-current liabilities total | |||
Current trade creditors | 72.25 | 73.91 | 88.08 |
Current owed to participating | 76.71 | 203.26 | 267.39 |
Current owed to group member | 15.00 | 15.00 | |
Short-term deferred tax liabilities | 19.98 | 56.96 | |
Other non-interest bearing current liabilities | 41.06 | 59.42 | 97.51 |
Current liabilities total | 190.01 | 371.56 | 524.94 |
Balance sheet total (liabilities) | 214.94 | 475.67 | 744.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.