Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK GRAVERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31084806
Godsbanegade 7, 8700 Horsens
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 114 946.82 | 124 970.00 | 116 834.00 | 141 780.00 | 130 554.30 |
| Employee benefit expenses | - 112 052.73 | - 130 409.10 | |||
| Total depreciation | - 248.58 | - 347.68 | |||
| EBIT | 2 645.51 | 2 782.00 | 2 929.00 | 5 263.00 | - 202.48 |
| Other financial income | 2.99 | 5.51 | |||
| Other financial expenses | -10.69 | - 124.81 | |||
| Pre-tax profit | 2 637.80 | 2 130.00 | 2 216.00 | 4 023.00 | - 321.77 |
| Income taxes | - 596.61 | -5.27 | |||
| Net earnings | 2 041.19 | 2 130.00 | 2 216.00 | 4 023.00 | - 327.05 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 134.47 | ||||
| Intangible assets total | 134.47 | ||||
| Buildings | 114.41 | 953.73 | |||
| Machinery and equipment | 481.54 | 901.70 | |||
| Tangible assets total | 595.96 | 1 855.43 | |||
| Investments total | 379.19 | 20 412.00 | 36 098.00 | 38 026.00 | 320.61 |
| Non-current loans receivable | 75.00 | ||||
| Long term receivables total | 75.00 | ||||
| Finished products/goods | 88.48 | ||||
| Inventories total | 88.48 | ||||
| Current trade debtors | 11 902.59 | 15 337.80 | |||
| Prepayments and accrued income | 114.47 | 154.74 | |||
| Current other receivables | 2 339.97 | 2 110.86 | |||
| Current deferred tax assets | 165.31 | ||||
| Short term receivables total | 14 357.04 | 17 768.72 | |||
| Cash and bank deposits | 3 666.49 | 4 259.18 | |||
| Cash and cash equivalents | 3 666.49 | 4 259.18 | |||
| Balance sheet total (assets) | 18 998.68 | 20 412.00 | 36 098.00 | 38 026.00 | 24 501.88 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 6 036.00 | 8 152.00 | 11 175.00 | 125.00 |
| Shares repurchased | 100.00 | 1 000.00 | |||
| Retained earnings | 1 740.02 | -2 130.00 | -2 216.00 | -4 023.00 | 9 049.82 |
| Profit of the financial year | 2 041.19 | 2 130.00 | 2 216.00 | 4 023.00 | - 327.05 |
| Shareholders equity total | 4 006.21 | 6 036.00 | 8 152.00 | 11 175.00 | 9 847.77 |
| Provisions | 37.53 | 118.90 | |||
| Non-current deferred tax liabilities | 564.56 | 886.72 | |||
| Non-current liabilities total | 564.56 | 886.72 | |||
| Current loans from credit institutions | 0.51 | ||||
| Current trade creditors | 68.44 | 281.48 | |||
| Current owed to participating | 7.44 | 6.36 | |||
| Short-term deferred tax liabilities | 21.00 | ||||
| Other non-interest bearing current liabilities | 14 293.50 | 13 360.14 | |||
| Current liabilities total | 14 390.38 | 13 648.49 | |||
| Balance sheet total (liabilities) | 18 998.68 | 6 036.00 | 8 152.00 | 11 175.00 | 24 501.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.