Hanssen Progress A/S — Credit Rating and Financial Key Figures
CVR number: 39615452
Storskovvej 8 C, 8721 Daugård
post@hanssen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 455.65 | 7 429.27 | 5 536.64 | 5 741.84 | 4 979.94 |
Reduction in value of non-current assets | 28 123.20 | -3 045.85 | 7 700.00 | 100.00 | 100.00 |
EBIT | 27 667.56 | 4 383.42 | 13 236.64 | 5 841.84 | 5 079.94 |
Other financial income | 0.20 | 1 360.62 | 2 208.44 | 3 094.63 | 4 063.24 |
Other financial expenses | - 871.57 | -1 417.38 | -2 225.55 | -3 392.13 | -5 567.20 |
Net income from associates (fin.) | 30 274.03 | 33 795.37 | 167 036.93 | 105 612.53 | 23 695.54 |
Pre-tax profit | 57 070.22 | 38 122.03 | 180 256.45 | 111 156.87 | 27 271.52 |
Income taxes | -5 783.34 | - 522.82 | -3 339.00 | -1 219.75 | - 786.72 |
Net earnings | 51 286.88 | 37 599.21 | 176 917.44 | 109 937.12 | 26 484.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 88 283.67 | 86 000.00 | 93 700.00 | 93 800.00 | 93 900.00 |
Other tangible assets | 834.33 | ||||
Tangible assets total | 88 283.67 | 86 000.00 | 93 700.00 | 93 800.00 | 94 734.33 |
Holdings in group member companies | 32 011.16 | 19 714.44 | 158 302.42 | 257 762.12 | 280 156.01 |
Participating interests | 14 467.88 | 42 916.82 | 49 069.65 | 50 371.31 | |
Investments total | 32 011.16 | 34 182.31 | 201 219.24 | 306 831.77 | 330 527.32 |
Non-curr. owed by group member comp. | 19 091.81 | 61 818.10 | 54 872.51 | 136 106.85 | 215 393.47 |
Long term receivables total | 19 091.81 | 61 818.10 | 54 872.51 | 136 106.85 | 215 393.47 |
Inventories total | |||||
Current trade debtors | 66.89 | ||||
Current amounts owed by group member comp. | 11 146.08 | 629.55 | 2 575.26 | 2 666.84 | |
Current owed by particip. interest comp. | 39 874.97 | 64 217.81 | 44 669.77 | 38 270.05 | |
Current other receivables | 1 805.77 | 4 199.70 | 24.17 | ||
Current deferred tax assets | 291.94 | ||||
Short term receivables total | 13 310.69 | 44 704.23 | 64 217.81 | 47 269.20 | 40 936.89 |
Cash and bank deposits | 26.76 | 63.41 | 185.68 | 98.48 | 194.88 |
Cash and cash equivalents | 26.76 | 63.41 | 185.68 | 98.48 | 194.88 |
Balance sheet total (assets) | 152 724.08 | 226 768.04 | 414 195.24 | 584 106.31 | 681 786.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
Other reserves | 30 274.03 | 32 445.19 | 199 482.12 | 305 094.65 | 328 790.19 |
Retained earnings | -29 979.08 | 9 136.65 | - 120 301.07 | -48 996.16 | 37 245.41 |
Profit of the financial year | 51 286.88 | 37 599.21 | 176 917.44 | 109 937.12 | 26 484.81 |
Shareholders equity total | 52 082.84 | 79 682.04 | 256 599.49 | 366 536.60 | 393 021.41 |
Provisions | 6 075.29 | 5 853.32 | 8 261.52 | 8 724.93 | 9 188.35 |
Non-current loans from credit institutions | 20 211.73 | 47 564.79 | 44 838.70 | 42 832.05 | 41 018.27 |
Non-current owed to group member | 13 015.66 | 11 785.65 | 10 240.51 | 8 664.23 | |
Non-current liabilities total | 20 211.73 | 60 580.45 | 56 624.35 | 53 072.56 | 49 682.51 |
Current loans from credit institutions | 1 154.09 | 4 496.94 | 4 257.19 | 3 688.48 | 3 542.91 |
Current trade creditors | 87.07 | 15.00 | 19.89 | 17.90 | 19.00 |
Current owed to group member | 72 885.97 | 74 571.73 | 86 050.97 | 150 942.86 | 225 861.16 |
Short-term deferred tax liabilities | 744.79 | 739.80 | 756.34 | 323.30 | |
Other non-interest bearing current liabilities | 823.78 | 1 642.02 | 366.63 | 148.25 | |
Accruals and deferred income | 227.11 | ||||
Current liabilities total | 74 354.24 | 80 652.23 | 92 709.88 | 155 772.21 | 229 894.62 |
Balance sheet total (liabilities) | 152 724.08 | 226 768.04 | 414 195.24 | 584 106.31 | 681 786.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.