& PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 32766382
Poppelvænget 24, Sortsø 4850 Stubbekøbing
sto@andpartner.eu
tel: 24289400
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 122.52 | 353.14 | 126.45 | 176.03 | 340.71 |
EBIT | 122.52 | 353.14 | 126.45 | 176.03 | 340.71 |
Other financial income | 7.05 | 25.57 | |||
Other financial expenses | -8.14 | -1.45 | -0.27 | -0.55 | |
Pre-tax profit | 114.37 | 358.75 | 126.45 | 175.76 | 365.73 |
Income taxes | 56.22 | -79.65 | -27.98 | -39.51 | -81.40 |
Net earnings | 170.59 | 279.10 | 98.47 | 136.25 | 284.33 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 338.77 | 355.53 | 511.55 | 815.65 | |
Prepayments and accrued income | 8.40 | 8.40 | 9.15 | 8.40 | 8.40 |
Current other receivables | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Current deferred tax assets | 58.86 | ||||
Short term receivables total | 67.38 | 347.29 | 364.80 | 520.07 | 824.17 |
Cash and bank deposits | 33.10 | 16.69 | 107.19 | 9.02 | 36.92 |
Cash and cash equivalents | 33.10 | 16.69 | 107.19 | 9.02 | 36.92 |
Balance sheet total (assets) | 100.48 | 363.98 | 471.99 | 529.09 | 861.09 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 379.23 | - 208.64 | 88.77 | 187.25 | 323.49 |
Profit of the financial year | 170.59 | 279.10 | 98.47 | 136.25 | 284.33 |
Shareholders equity total | -83.64 | 195.45 | 312.24 | 448.49 | 732.82 |
Non-current liabilities total | |||||
Current trade creditors | 14.21 | 14.22 | 10.50 | 10.50 | 11.80 |
Current owed to group member | 1.28 | ||||
Short-term deferred tax liabilities | 20.79 | 27.98 | 39.51 | 81.40 | |
Other non-interest bearing current liabilities | 168.64 | 133.52 | 121.26 | 30.58 | 35.07 |
Current liabilities total | 184.13 | 168.53 | 159.74 | 80.59 | 128.27 |
Balance sheet total (liabilities) | 100.48 | 363.98 | 471.99 | 529.09 | 861.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.