Rapha ApS — Credit Rating and Financial Key Figures
CVR number: 37606995
Kristen Bernikows Gade 7, 1105 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 035.69 | 2 870.27 | 2 876.65 | 3 596.30 | 3 068.65 |
| Employee benefit expenses | -2 460.42 | -2 679.94 | -2 743.44 | -3 198.69 | -2 832.33 |
| Total depreciation | -1 038.64 | -13.86 | -12.76 | -12.16 | -2.54 |
| EBIT | - 463.38 | 176.47 | 120.45 | 385.45 | 233.78 |
| Other financial expenses | -28.05 | -38.68 | -44.00 | -84.22 | -25.33 |
| Pre-tax profit | - 491.43 | 137.79 | 76.45 | 301.23 | 208.45 |
| Income taxes | 107.53 | -35.41 | -6.77 | -71.58 | -48.38 |
| Net earnings | - 383.90 | 102.38 | 69.67 | 229.65 | 160.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.75 | 27.46 | 14.70 | 2.54 | |
| Tangible assets total | 31.75 | 27.46 | 14.70 | 2.54 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 907.76 | 1 632.47 | 2 781.14 | 2 063.10 | 2 033.92 |
| Inventories total | 1 907.76 | 1 632.47 | 2 781.14 | 2 063.10 | 2 033.92 |
| Prepayments and accrued income | 287.20 | 294.65 | 344.23 | 324.54 | 330.92 |
| Current other receivables | 262.06 | 392.94 | 167.00 | 117.66 | 1 384.14 |
| Current deferred tax assets | 276.64 | 242.14 | 222.35 | 146.77 | 98.39 |
| Short term receivables total | 825.90 | 929.73 | 733.58 | 588.96 | 1 813.45 |
| Cash and bank deposits | 1 177.38 | 5 802.92 | 1 114.33 | 751.18 | 431.68 |
| Cash and cash equivalents | 1 177.38 | 5 802.92 | 1 114.33 | 751.18 | 431.68 |
| Balance sheet total (assets) | 3 942.79 | 8 392.58 | 4 643.75 | 3 405.79 | 4 279.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 458.41 | - 842.31 | - 739.93 | - 670.26 | - 440.61 |
| Profit of the financial year | - 383.90 | 102.38 | 69.67 | 229.65 | 160.07 |
| Shareholders equity total | - 792.31 | - 689.93 | - 620.26 | - 390.61 | - 230.53 |
| Non-current owed to group member | 3 458.14 | 6 506.13 | 3 766.59 | 2 577.99 | 3 431.56 |
| Non-current other liabilities | 171.37 | 105.02 | 104.05 | 104.05 | |
| Non-current liabilities total | 3 458.14 | 6 677.50 | 3 871.61 | 2 682.05 | 3 535.61 |
| Current trade creditors | 770.08 | 1 088.81 | 332.27 | 429.03 | 171.43 |
| Other non-interest bearing current liabilities | 506.88 | 1 302.53 | 819.58 | 466.63 | 654.54 |
| Accruals and deferred income | 13.67 | 240.55 | 218.69 | 148.00 | |
| Current liabilities total | 1 276.96 | 2 405.01 | 1 392.40 | 1 114.35 | 973.97 |
| Balance sheet total (liabilities) | 3 942.79 | 8 392.58 | 4 643.75 | 3 405.79 | 4 279.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.