HAMMER ApS — Credit Rating and Financial Key Figures
CVR number: 70934515
Bygmarken 14, 3520 Farum
hammer@farusa.dk
tel: 44430990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.18 | -37.21 | - 109.12 | - 112.88 | - 110.53 |
| EBIT | -38.18 | -37.21 | - 109.12 | - 112.88 | - 110.53 |
| Other financial income | 203.19 | 1 799.00 | 46.12 | 1 555.41 | 2 637.27 |
| Other financial expenses | -23.85 | -24.43 | -1 938.35 | -47.77 | -73.17 |
| Net income from associates (fin.) | 5 469.80 | 5 447.11 | 12 272.03 | 7 003.05 | 7 934.50 |
| Pre-tax profit | 5 610.96 | 7 184.46 | 10 270.67 | 8 397.81 | 10 388.07 |
| Income taxes | -49.44 | - 387.22 | 421.70 | - 323.77 | - 555.88 |
| Net earnings | 5 561.52 | 6 797.24 | 10 692.37 | 8 074.04 | 9 832.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 633.46 | 13 074.17 | 25 582.06 | 21 928.04 | 19 352.24 |
| Investments total | 12 633.46 | 13 074.17 | 25 582.06 | 21 928.04 | 19 352.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 230.27 | 1 258.67 | 638.60 | 7 602.06 | 11 082.37 |
| Current other receivables | 1.71 | ||||
| Current deferred tax assets | 451.06 | 2 014.78 | 4 787.70 | 2 886.09 | 2 469.12 |
| Short term receivables total | 3 681.33 | 3 275.16 | 5 426.30 | 10 488.16 | 13 551.48 |
| Other current investments | 8 660.38 | 15 393.04 | 13 510.87 | 14 857.44 | 16 799.82 |
| Cash and bank deposits | 218.90 | 242.53 | 151.27 | 1 214.39 | 3 344.51 |
| Cash and cash equivalents | 8 879.27 | 15 635.57 | 13 662.14 | 16 071.83 | 20 144.32 |
| Balance sheet total (assets) | 25 194.06 | 31 984.90 | 44 670.49 | 48 488.03 | 53 048.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 3 000.00 | 3 000.00 | |
| Other reserves | 11 127.06 | 11 567.77 | 24 035.65 | 24 036.98 | 31 985.77 |
| Retained earnings | 8 296.98 | 11 911.39 | 4 712.41 | 12 404.78 | 8 019.71 |
| Profit of the financial year | 5 561.52 | 6 797.24 | 10 692.37 | 8 074.04 | 9 832.19 |
| Shareholders equity total | 25 186.56 | 31 977.40 | 41 141.43 | 47 716.79 | 53 038.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 9.38 | 9.38 | |
| Current owed to group member | 3 509.23 | ||||
| Short-term deferred tax liabilities | 761.87 | ||||
| Other non-interest bearing current liabilities | 7.50 | 12.34 | |||
| Current liabilities total | 7.50 | 7.50 | 3 529.06 | 771.24 | 9.38 |
| Balance sheet total (liabilities) | 25 194.06 | 31 984.90 | 44 670.49 | 48 488.03 | 53 048.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.