JUST EASY ApS — Credit Rating and Financial Key Figures
CVR number: 32444598
Nybovej 33, 7500 Holstebro
lj@justeasy.dk
tel: 40301915
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.00 | -18.06 | 146.94 | ||
| Costs of management | -20.55 | -20.60 | -21.31 | ||
| Total depreciation | - 165.00 | ||||
| EBIT | -20.55 | -40.60 | -21.31 | -18.06 | -18.06 |
| Other financial income | 46.67 | ||||
| Other financial expenses | - 126.51 | - 132.79 | - 140.27 | - 150.49 | - 246.56 |
| Net income from associates (fin.) | - 386.81 | -97.00 | 1 249.39 | 772.47 | -30.66 |
| Pre-tax profit | - 533.87 | - 270.39 | 1 087.81 | 603.92 | - 248.59 |
| Income taxes | 28.37 | 38.15 | 35.53 | 41.08 | 47.95 |
| Net earnings | - 505.50 | - 232.24 | 1 123.34 | 645.00 | - 200.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 935.00 | ||||
| Intangible assets total | 935.00 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 788.42 | 3 691.42 | 4 940.81 | 5 713.28 | 5 682.63 |
| Investments total | 3 788.42 | 3 691.42 | 4 940.81 | 5 713.28 | 5 682.63 |
| Long term receivables total | |||||
| Finished products/goods | 20.00 | ||||
| Inventories total | 20.00 | ||||
| Current amounts owed by group member comp. | 974.99 | ||||
| Current other receivables | 0.01 | 0.02 | 0.01 | ||
| Current deferred tax assets | 304.38 | 324.43 | 321.82 | 362.90 | 410.84 |
| Short term receivables total | 304.39 | 324.43 | 321.83 | 362.91 | 1 385.83 |
| Cash and bank deposits | 18.92 | 0.88 | |||
| Cash and cash equivalents | 18.92 | 0.88 | |||
| Balance sheet total (assets) | 4 112.82 | 4 015.86 | 5 262.64 | 6 095.11 | 8 004.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 1 168.42 | 1 071.42 | 2 320.81 | 2 771.43 | 2 570.78 |
| Retained earnings | 572.41 | 163.91 | -1 317.72 | - 645.00 | 200.65 |
| Profit of the financial year | - 505.50 | - 232.24 | 1 123.34 | 645.00 | - 200.65 |
| Shareholders equity total | 1 435.33 | 1 203.09 | 2 326.43 | 2 971.43 | 2 770.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.97 | 17.68 | 791.81 | ||
| Current trade creditors | 15.00 | 16.00 | 17.00 | 17.00 | 17.00 |
| Current owed to participating | 919.15 | 964.98 | 1 013.10 | 1 063.62 | 5 175.33 |
| Current owed to group member | 1 730.36 | 1 814.11 | 1 114.31 | 2 043.06 | |
| Other non-interest bearing current liabilities | 41.23 | ||||
| Current liabilities total | 2 677.49 | 2 812.77 | 2 936.22 | 3 123.68 | 5 233.56 |
| Balance sheet total (liabilities) | 4 112.82 | 4 015.86 | 5 262.64 | 6 095.11 | 8 004.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.