Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SW Horto A/S — Credit Rating and Financial Key Figures
CVR number: 32289711
Alsædtægten 20, St Darum 6740 Bramming
fredrik.ivarsson@swhorto.se
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 338.24 | 3 338.13 | 3 472.32 | 3 259.95 | 3 313.97 |
| Employee benefit expenses | -2 718.99 | -2 621.26 | -2 802.26 | -2 584.85 | -2 456.28 |
| Total depreciation | -10.32 | -20.99 | -20.99 | -20.99 | -20.99 |
| EBIT | 608.93 | 695.88 | 649.07 | 654.11 | 836.71 |
| Other financial income | 104.21 | 51.93 | 167.58 | 146.78 | 132.43 |
| Other financial expenses | - 120.52 | - 242.63 | - 417.29 | - 301.50 | - 363.88 |
| Pre-tax profit | 592.62 | 505.18 | 399.36 | 499.39 | 605.25 |
| Income taxes | - 129.68 | - 110.64 | -88.90 | - 110.31 | - 135.78 |
| Net earnings | 462.94 | 394.54 | 310.45 | 389.09 | 469.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 199.57 | 178.58 | 157.59 | 136.60 | 115.61 |
| Tangible assets total | 199.57 | 178.58 | 157.59 | 136.60 | 115.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 108.34 | 5 478.60 | 5 062.37 | 2 729.19 | 4 566.11 |
| Current amounts owed by group member comp. | 1 381.74 | 476.43 | 1 256.38 | 1 220.01 | 1 533.51 |
| Prepayments and accrued income | 186.47 | 126.54 | 173.43 | 191.53 | 139.75 |
| Current other receivables | 2.05 | 28.12 | 0.44 | 0.44 | 0.44 |
| Current deferred tax assets | 177.75 | 67.11 | 86.01 | 111.57 | 91.83 |
| Short term receivables total | 5 856.36 | 6 176.79 | 6 578.63 | 4 252.74 | 6 331.65 |
| Cash and bank deposits | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Cash and cash equivalents | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Balance sheet total (assets) | 6 056.06 | 6 355.50 | 6 736.35 | 4 389.48 | 6 447.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 638.74 | 1 101.68 | 1 496.22 | 1 806.65 | 2 195.74 |
| Profit of the financial year | 462.94 | 394.54 | 310.45 | 389.09 | 469.47 |
| Shareholders equity total | 1 601.68 | 1 996.22 | 2 306.67 | 2 695.74 | 3 165.21 |
| Non-current liabilities total | |||||
| Advances received | 362.88 | ||||
| Current trade creditors | 109.85 | 144.35 | 125.11 | 95.91 | 201.04 |
| Current owed to group member | 3 264.37 | 3 498.16 | 3 447.43 | 971.17 | 1 658.58 |
| Short-term deferred tax liabilities | 116.10 | 138.37 | 106.63 | ||
| Other non-interest bearing current liabilities | 1 080.15 | 716.77 | 741.04 | 488.29 | 953.04 |
| Current liabilities total | 4 454.38 | 4 359.29 | 4 429.68 | 1 693.74 | 3 282.18 |
| Balance sheet total (liabilities) | 6 056.06 | 6 355.50 | 6 736.35 | 4 389.48 | 6 447.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.