EJENDOMSAKTIESELSKABET MAREN POPPES GÅRD — Credit Rating and Financial Key Figures
CVR number: 13591431
Boulevarden 11, 9000 Aalborg
tel: 98120500
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 927.96 | 1 093.15 | 1 396.33 | 1 005.63 | 2 780.60 |
Other operating expenses | - 109.99 | ||||
Reduction in value of non-current assets | 3 406.54 | 3 947.55 | -1 936.39 | -3 888.59 | |
EBIT | 1 927.96 | 4 499.68 | 5 343.89 | -1 040.75 | -1 108.00 |
Other financial income | 232.20 | 484.02 | 536.77 | 626.68 | 954.40 |
Other financial expenses | -1 230.61 | - 845.85 | - 285.51 | - 582.30 | -1 632.01 |
Net income from associates (fin.) | 8 943.68 | 21 171.72 | 13 864.88 | 9 353.49 | -1 006.69 |
Pre-tax profit | 9 873.23 | 25 309.57 | 19 460.02 | 8 357.13 | -2 792.29 |
Income taxes | - 204.50 | - 912.75 | -1 231.55 | 283.61 | 387.13 |
Net earnings | 9 668.73 | 24 396.82 | 18 228.47 | 8 640.73 | -2 405.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 51 335.90 | 54 742.43 | 58 689.99 | 66 977.62 | 63 322.48 |
Tangible assets total | 51 335.90 | 54 742.43 | 58 689.99 | 66 977.62 | 63 322.48 |
Holdings in group member companies | 38 626.28 | 53 572.48 | 65 357.88 | 71 338.12 | 66 849.67 |
Participating interests | 21 155.97 | 72.49 | 151.97 | 101.04 | 82.79 |
Investments total | 59 782.25 | 53 644.97 | 65 509.85 | 71 439.16 | 66 932.47 |
Non-curr. owed by group member comp. | 14 074.61 | 26 239.19 | 23 618.54 | 22 440.90 | 23 545.47 |
Long term receivables total | 14 074.61 | 26 239.19 | 23 618.54 | 22 440.90 | 23 545.47 |
Inventories total | |||||
Current trade debtors | 455.58 | 130.29 | |||
Current amounts owed by group member comp. | 421.58 | ||||
Current owed by particip. interest comp. | 2 453.03 | 2 528.01 | 2 654.06 | 2 876.21 | |
Current other receivables | 131.66 | 55.27 | 11.42 | 825.98 | 947.70 |
Current deferred tax assets | 281.34 | ||||
Short term receivables total | 131.66 | 2 963.88 | 2 669.72 | 3 761.38 | 4 245.49 |
Cash and bank deposits | 911.98 | 2 496.13 | 48.69 | ||
Cash and cash equivalents | 911.98 | 2 496.13 | 48.69 | ||
Balance sheet total (assets) | 126 236.39 | 140 086.60 | 150 536.77 | 164 619.06 | 158 045.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 9 000.00 | 3 000.00 | |
Other reserves | 25 630.58 | 19 433.31 | 31 892.18 | 37 846.49 | 33 339.80 |
Retained earnings | 38 731.33 | 51 597.34 | 54 535.29 | 63 809.45 | 76 956.88 |
Profit of the financial year | 9 668.73 | 24 396.82 | 18 228.47 | 8 640.73 | -2 405.16 |
Shareholders equity total | 77 530.65 | 98 927.47 | 114 155.94 | 113 796.68 | 108 391.52 |
Provisions | 3 738.43 | 4 445.17 | 5 327.63 | 1 825.36 | 1 316.31 |
Non-current loans from credit institutions | 24 937.71 | 24 657.68 | 24 062.28 | 34 882.63 | 33 700.53 |
Non-current liabilities total | 24 937.71 | 24 657.68 | 24 062.28 | 34 882.63 | 33 700.53 |
Current loans from credit institutions | 457.32 | 591.75 | 600.72 | 3 212.45 | 1 548.59 |
Current trade creditors | 92.68 | 82.22 | 71.73 | 76.16 | 75.21 |
Current owed to participating | 650.00 | 1 023.45 | |||
Current owed to group member | 18 421.69 | 9 652.00 | 5 186.34 | 9 889.93 | 11 445.03 |
Short-term deferred tax liabilities | 265.17 | 206.01 | 349.09 | 121.91 | |
Other non-interest bearing current liabilities | 792.75 | 874.30 | 783.05 | 935.85 | 423.34 |
Current liabilities total | 20 029.60 | 12 056.29 | 6 990.92 | 14 114.39 | 14 637.54 |
Balance sheet total (liabilities) | 126 236.39 | 140 086.60 | 150 536.77 | 164 619.06 | 158 045.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.