EJENDOMSAKTIESELSKABET MAREN POPPES GÅRD — Credit Rating and Financial Key Figures
CVR number: 13591431
Boulevarden 11, 9000 Aalborg
tel: 98120500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 093.15 | 1 396.33 | 1 005.63 | 2 780.60 | 2 989.03 |
Other operating expenses | - 109.99 | ||||
Reduction in value of non-current assets | 3 406.54 | 3 947.55 | -1 936.39 | -3 888.59 | -47.03 |
EBIT | 4 499.68 | 5 343.89 | -1 040.75 | -1 108.00 | 2 942.00 |
Other financial income | 484.02 | 536.77 | 626.68 | 954.40 | 1 066.98 |
Other financial expenses | - 845.85 | - 285.51 | - 582.30 | -1 632.01 | -2 281.27 |
Net income from associates (fin.) | 21 171.72 | 13 864.88 | 9 353.49 | -1 006.69 | 2 972.57 |
Pre-tax profit | 25 309.57 | 19 460.02 | 8 357.13 | -2 792.29 | 4 700.28 |
Income taxes | - 912.75 | -1 231.55 | 283.61 | 387.13 | - 380.19 |
Net earnings | 24 396.82 | 18 228.47 | 8 640.73 | -2 405.16 | 4 320.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 54 742.43 | 58 689.99 | 66 977.62 | 63 322.48 | 63 108.00 |
Tangible assets total | 54 742.43 | 58 689.99 | 66 977.62 | 63 322.48 | 63 108.00 |
Holdings in group member companies | 53 572.48 | 65 357.88 | 71 338.12 | 66 849.67 | 69 905.04 |
Participating interests | 72.49 | 151.97 | 101.04 | 82.79 | |
Investments total | 53 644.97 | 65 509.85 | 71 439.16 | 66 932.47 | 69 905.04 |
Non-curr. owed by group member comp. | 26 239.19 | 23 618.54 | 22 440.90 | 23 545.47 | 24 131.37 |
Long term receivables total | 26 239.19 | 23 618.54 | 22 440.90 | 23 545.47 | 24 131.37 |
Inventories total | |||||
Current trade debtors | 455.58 | 130.29 | |||
Current amounts owed by group member comp. | 421.58 | 937.84 | |||
Current owed by particip. interest comp. | 2 453.03 | 2 528.01 | 2 654.06 | 2 876.21 | 3 287.18 |
Current other receivables | 55.27 | 11.42 | 825.98 | 947.70 | 112.77 |
Current deferred tax assets | 281.34 | ||||
Short term receivables total | 2 963.88 | 2 669.72 | 3 761.38 | 4 245.49 | 4 337.79 |
Cash and bank deposits | 2 496.13 | 48.69 | 233.42 | ||
Cash and cash equivalents | 2 496.13 | 48.69 | 233.42 | ||
Balance sheet total (assets) | 140 086.60 | 150 536.77 | 164 619.06 | 158 045.91 | 161 715.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | 9 000.00 | 3 000.00 | 2 400.00 | |
Other reserves | 19 433.31 | 31 892.18 | 37 846.49 | 33 339.80 | 36 312.38 |
Retained earnings | 51 597.34 | 54 535.29 | 63 809.45 | 76 956.88 | 69 179.14 |
Profit of the financial year | 24 396.82 | 18 228.47 | 8 640.73 | -2 405.16 | 4 320.09 |
Shareholders equity total | 98 927.47 | 114 155.94 | 113 796.68 | 108 391.52 | 112 711.61 |
Provisions | 4 445.17 | 5 327.63 | 1 825.36 | 1 316.31 | 1 541.28 |
Non-current loans from credit institutions | 24 657.68 | 24 062.28 | 34 882.63 | 33 700.53 | 32 264.90 |
Non-current liabilities total | 24 657.68 | 24 062.28 | 34 882.63 | 33 700.53 | 32 264.90 |
Current loans from credit institutions | 591.75 | 600.72 | 3 212.45 | 1 548.59 | 1 441.31 |
Current trade creditors | 82.22 | 71.73 | 76.16 | 75.21 | 85.13 |
Current owed to participating | 650.00 | 1 023.45 | 1 064.39 | ||
Current owed to group member | 9 652.00 | 5 186.34 | 9 889.93 | 11 445.03 | 11 787.21 |
Short-term deferred tax liabilities | 206.01 | 349.09 | 121.91 | 155.23 | |
Other non-interest bearing current liabilities | 874.30 | 783.05 | 935.85 | 385.65 | 637.66 |
Accruals and deferred income | 37.69 | 26.90 | |||
Current liabilities total | 12 056.29 | 6 990.92 | 14 114.39 | 14 637.54 | 15 197.83 |
Balance sheet total (liabilities) | 140 086.60 | 150 536.77 | 164 619.06 | 158 045.91 | 161 715.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.