L-MGT ApS — Credit Rating and Financial Key Figures
CVR number: 37342319
Carl Plougs Vej 5, 1913 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 502.01 | 673.13 | 852.69 | 773.42 | 1 055.12 |
| Employee benefit expenses | - 504.39 | - 380.33 | - 552.81 | - 609.71 | - 660.29 |
| EBIT | -2.38 | 292.80 | 299.88 | 163.71 | 394.83 |
| Other financial income | 0.36 | 0.07 | 4.92 | 0.38 | 1.64 |
| Other financial expenses | -1.73 | -6.21 | -16.02 | -5.13 | -9.85 |
| Pre-tax profit | -3.75 | 286.66 | 288.77 | 158.96 | 386.62 |
| Income taxes | 0.80 | -66.64 | -64.90 | -35.29 | -97.16 |
| Net earnings | -2.95 | 220.02 | 223.87 | 123.67 | 289.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.81 | 15.64 | 54.80 | 78.28 | 194.25 |
| Current other receivables | 25.01 | 11.97 | 11.89 | 11.89 | |
| Current deferred tax assets | 12.80 | ||||
| Short term receivables total | 62.61 | 27.60 | 66.69 | 90.17 | 194.25 |
| Cash and bank deposits | 321.31 | 539.44 | 717.44 | 760.45 | 980.64 |
| Cash and cash equivalents | 321.31 | 539.44 | 717.44 | 760.45 | 980.64 |
| Balance sheet total (assets) | 383.92 | 567.04 | 784.13 | 850.62 | 1 174.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 208.99 | 148.84 | 309.96 | 472.83 | 529.01 |
| Profit of the financial year | -2.95 | 220.02 | 223.87 | 123.67 | 289.45 |
| Shareholders equity total | 256.04 | 476.06 | 642.73 | 707.51 | 935.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.01 | ||||
| Current owed to participating | 4.82 | 3.95 | 4.08 | 10.20 | 10.67 |
| Short-term deferred tax liabilities | 49.90 | 55.23 | 20.77 | 72.74 | |
| Other non-interest bearing current liabilities | 123.06 | 37.12 | 82.09 | 112.14 | 155.51 |
| Current liabilities total | 127.88 | 90.98 | 141.40 | 143.11 | 238.92 |
| Balance sheet total (liabilities) | 383.92 | 567.04 | 784.13 | 850.62 | 1 174.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.