Lokal Mureren ApS
CVR number: 41356359
Byenden 29, Sigerslev 4660 Store Heddinge
badogfinesse@gmail.com
tel: 31371209
Income statement (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 756.21 | 600.96 | 281.58 | 376.07 |
| Employee benefit expenses | - 642.75 | - 536.87 | - 473.46 | - 352.26 |
| EBIT | 113.46 | 64.09 | - 191.88 | 23.81 |
| Other financial income | 0.01 | 0.04 | ||
| Other financial expenses | -2.88 | -1.88 | -1.61 | |
| Pre-tax profit | 110.58 | 62.22 | - 191.87 | 22.24 |
| Income taxes | -24.64 | -13.68 | 39.94 | -5.60 |
| Net earnings | 85.94 | 48.53 | - 151.93 | 16.64 |
Assets (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 17.50 | 14.06 | ||
| Current deferred tax assets | 41.00 | 52.00 | ||
| Short term receivables total | 58.50 | 66.06 | ||
| Cash and bank deposits | 229.97 | 284.68 | 73.44 | 63.82 |
| Cash and cash equivalents | 229.97 | 284.68 | 73.44 | 63.82 |
| Balance sheet total (assets) | 229.97 | 284.68 | 131.94 | 129.88 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 85.94 | 134.48 | -17.45 | |
| Profit of the financial year | 85.94 | 48.53 | - 151.93 | 16.64 |
| Shareholders equity total | 125.94 | 174.47 | 22.55 | 39.18 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.65 | |||
| Current trade creditors | 6.00 | 6.00 | 13.99 | 33.38 |
| Current owed to participating | 10.45 | 37.92 | 13.71 | |
| Short-term deferred tax liabilities | 24.64 | 38.32 | 7.68 | |
| Other non-interest bearing current liabilities | 62.94 | 65.23 | 49.81 | 43.60 |
| Current liabilities total | 104.03 | 110.20 | 109.40 | 90.69 |
| Balance sheet total (liabilities) | 229.97 | 284.68 | 131.94 | 129.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.