Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Porskjær Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 15093730
Tangevej 16, 6760 Ribe
tel: 75424848
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75.94 | 46.25 | 190.98 | 30.37 | 2 784.55 |
| Employee benefit expenses | - 120.00 | ||||
| Total depreciation | -98.12 | -78.11 | -73.70 | -69.44 | -67.56 |
| EBIT | -22.19 | -31.86 | 117.28 | -39.07 | 2 596.99 |
| Other financial income | 44.80 | 17.27 | 68.81 | 20.49 | 98.34 |
| Other financial expenses | -6.53 | -11.44 | -25.09 | -35.86 | -29.12 |
| Net income from associates (fin.) | 107.80 | 223.44 | 166.01 | 150.25 | 117.97 |
| Pre-tax profit | 123.88 | 197.42 | 327.01 | 95.80 | 2 784.17 |
| Income taxes | -3.50 | 5.20 | -35.80 | 11.90 | -22.30 |
| Net earnings | 120.38 | 202.62 | 291.21 | 107.70 | 2 761.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 384.72 | 4 311.02 | 4 237.32 | 4 205.38 | 2 772.87 |
| Machinery and equipment | 4.41 | ||||
| Tangible assets total | 4 389.13 | 4 311.02 | 4 237.32 | 4 205.38 | 2 772.87 |
| Participating interests | 525.12 | 648.55 | 414.56 | 214.81 | 182.78 |
| Investments total | 525.12 | 648.55 | 414.56 | 214.81 | 182.78 |
| Non-current loans receivable | 121.36 | 138.60 | 207.36 | 221.60 | 256.40 |
| Long term receivables total | 121.36 | 138.60 | 207.36 | 221.60 | 256.40 |
| Inventories total | |||||
| Current trade debtors | 90.00 | 30.00 | |||
| Current owed by particip. interest comp. | 0.30 | 156.89 | |||
| Current other receivables | 3.22 | 7.47 | 9.24 | 2.94 | 4.17 |
| Current deferred tax assets | 46.00 | 24.00 | 1.37 | 3.48 | |
| Short term receivables total | 139.52 | 61.47 | 9.24 | 4.31 | 164.54 |
| Other current investments | 3 243.63 | ||||
| Cash and bank deposits | 108.57 | 93.91 | 5.91 | 200.09 | |
| Cash and cash equivalents | 108.57 | 93.91 | 5.91 | 3 443.71 | |
| Balance sheet total (assets) | 5 283.69 | 5 159.65 | 4 962.39 | 4 652.01 | 6 820.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 420.00 | 300.00 | 400.00 | 122.00 | 135.00 |
| Other reserves | 475.12 | 598.55 | 364.56 | 164.81 | 132.78 |
| Retained earnings | 3 137.22 | 2 834.16 | 2 870.77 | 3 239.74 | 3 244.47 |
| Profit of the financial year | 120.38 | 202.62 | 291.21 | 107.70 | 2 761.87 |
| Shareholders equity total | 4 352.72 | 4 135.34 | 4 126.55 | 3 834.25 | 6 474.13 |
| Provisions | 66.80 | 61.60 | 97.40 | 85.50 | 107.80 |
| Non-current loans from credit institutions | 672.67 | 630.29 | 601.80 | 571.40 | |
| Non-current liabilities total | 672.67 | 630.29 | 601.80 | 571.40 | |
| Current loans from credit institutions | 43.20 | 138.20 | 34.30 | 33.00 | |
| Current trade creditors | 1.17 | 1.39 | |||
| Current owed to participating | 4.58 | ||||
| Other non-interest bearing current liabilities | 147.13 | 189.65 | 98.94 | 126.47 | 238.38 |
| Accruals and deferred income | 3.40 | ||||
| Current liabilities total | 191.50 | 332.42 | 136.64 | 160.86 | 238.38 |
| Balance sheet total (liabilities) | 5 283.69 | 5 159.65 | 4 962.39 | 4 652.01 | 6 820.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.