Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEMCO SEED A/S — Credit Rating and Financial Key Figures
CVR number: 33059442
Skovlunden 127, Thyregod 7323 Give
cochet@myco.as
tel: 75734748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 655.56 | - 760.45 | -1 571.11 | - 856.15 | -3 341.84 |
| Employee benefit expenses | -3 632.17 | -12.00 | |||
| Other operating expenses | -6.70 | -18.89 | -22.26 | -43.24 | |
| Total depreciation | -96.72 | - 143.07 | -60.00 | ||
| EBIT | -3 080.03 | - 922.41 | -1 631.11 | - 878.41 | -3 397.08 |
| Other financial income | 116.71 | 10.99 | 879.84 | 1 136.12 | 2.97 |
| Other financial expenses | - 461.66 | - 431.06 | -1 010.44 | -1 080.90 | - 428.90 |
| Net income from associates (fin.) | -75.00 | ||||
| Pre-tax profit | -3 424.98 | -1 417.48 | -1 761.71 | - 823.19 | -3 823.01 |
| Income taxes | 747.97 | 297.80 | 385.37 | 439.42 | 840.61 |
| Net earnings | -2 677.02 | -1 119.68 | -1 376.34 | - 383.77 | -2 982.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 299.40 | 60.00 | |||
| Tangible assets total | 299.40 | 60.00 | |||
| Holdings in group member companies | 75.00 | ||||
| Investments total | 75.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 2 305.86 | 2 151.51 | 1 161.31 | 261.32 | |
| Inventories total | 2 305.86 | 2 151.51 | 1 161.31 | 261.32 | |
| Current trade debtors | 3 971.16 | 12 261.24 | 7 895.59 | 6 568.40 | 1 465.85 |
| Current amounts owed by group member comp. | 429.76 | 12.50 | 19.23 | 7.12 | |
| Prepayments and accrued income | 12.00 | 110.47 | 246.20 | 205.63 | |
| Current other receivables | 2 424.63 | 570.59 | 207.61 | 31.84 | |
| Current deferred tax assets | 740.08 | 527.20 | 912.56 | 862.91 | 1 289.34 |
| Short term receivables total | 7 147.87 | 13 899.26 | 9 274.47 | 7 450.54 | 2 999.79 |
| Cash and bank deposits | 1 417.83 | 167.49 | 1 340.81 | 1 429.56 | 202.12 |
| Cash and cash equivalents | 1 417.83 | 167.49 | 1 340.81 | 1 429.56 | 202.12 |
| Balance sheet total (assets) | 8 940.09 | 16 432.60 | 12 766.78 | 10 041.41 | 3 463.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 217.75 | -1 459.27 | -2 578.95 | 414.85 | 31.08 |
| Profit of the financial year | -2 677.02 | -1 119.68 | -1 376.34 | - 383.77 | -2 982.40 |
| Shareholders equity total | - 959.27 | -2 078.95 | -3 455.29 | 531.08 | -2 451.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6 532.44 | 8 566.62 | 10 951.24 | 8 694.28 | 3 607.10 |
| Current trade creditors | 3 285.33 | 1 480.88 | 993.12 | 789.02 | 571.58 |
| Current owed to group member | 81.59 | 8 464.05 | 4 277.71 | 1 735.87 | |
| Other non-interest bearing current liabilities | 27.03 | ||||
| Current liabilities total | 9 899.36 | 18 511.55 | 16 222.07 | 9 510.33 | 5 914.54 |
| Balance sheet total (liabilities) | 8 940.09 | 16 432.60 | 12 766.78 | 10 041.41 | 3 463.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.