CHAMPAGNEGALOPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 34614709
Amaliegade 35, 1256 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 391.48 | 1 112.61 | |||
External services | - 332.95 | -1 054.63 | |||
Gross profit | 58.53 | 531.64 | 57.98 | ||
EBIT | 58.53 | 105.55 | 531.64 | 157.55 | 57.98 |
Other financial income | 24.08 | 6.55 | 40.21 | ||
Other financial expenses | -11.17 | -4.91 | -8.30 | -38.33 | -17.38 |
Pre-tax profit | 47.36 | 100.64 | 547.42 | 125.78 | 80.81 |
Income taxes | -22.14 | - 159.00 | -27.67 | -17.78 | |
Net earnings | 47.36 | 78.50 | 388.43 | 98.11 | 63.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 312.36 | 195.05 | 860.53 | 1 032.58 | 1 032.58 |
Inventories total | 312.36 | 195.05 | 860.53 | 1 032.58 | 1 032.58 |
Current other receivables | 172.97 | ||||
Short term receivables total | 172.97 | ||||
Cash and bank deposits | 215.96 | 179.52 | 397.25 | 10.53 | 2.62 |
Cash and cash equivalents | 215.96 | 179.52 | 397.25 | 10.53 | 2.62 |
Balance sheet total (assets) | 528.32 | 547.54 | 1 257.78 | 1 043.10 | 1 035.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 391.52 | 151.51 | |||
Retained earnings | 58.11 | 105.47 | 183.97 | 572.40 | 697.37 |
Profit of the financial year | 47.36 | 78.50 | 388.43 | 98.11 | 63.03 |
Shareholders equity total | 155.47 | 233.97 | 1 013.91 | 872.02 | 810.40 |
Non-current advances received | 27.89 | ||||
Non-current liabilities total | 27.89 | ||||
Other non-interest bearing current liabilities | 372.84 | 313.57 | 243.87 | 171.09 | 196.91 |
Current liabilities total | 372.84 | 313.57 | 243.87 | 171.09 | 196.91 |
Balance sheet total (liabilities) | 528.32 | 547.54 | 1 257.78 | 1 043.10 | 1 035.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.