Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FERCOM ApS — Credit Rating and Financial Key Figures
CVR number: 20025573
Virumvej 90 A, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 037.40 | 1 993.46 | 625.03 | 1 466.23 | 673.94 |
| Employee benefit expenses | -1 614.37 | -1 664.76 | - 935.99 | - 906.48 | - 615.65 |
| Total depreciation | -4 531.38 | -1 282.56 | |||
| EBIT | 423.03 | 328.71 | - 310.96 | -3 971.63 | -1 224.28 |
| Other financial income | 257.39 | 12.78 | 7.86 | ||
| Other financial expenses | - 247.18 | -38.89 | - 337.18 | -9.28 | -6.70 |
| Pre-tax profit | 175.85 | 547.21 | - 648.13 | -3 968.13 | -1 223.12 |
| Income taxes | -39.58 | - 120.48 | -5.18 | 18.77 | -13.08 |
| Net earnings | 136.27 | 426.72 | - 653.31 | -3 949.36 | -1 236.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 54.78 | 55.60 | 55.60 | 56.44 | 56.44 |
| Non-current other receivables | 32.88 | ||||
| Long term receivables total | 32.88 | ||||
| Finished products/goods | 2 142.90 | 475.78 | 6 046.79 | 1 367.27 | 56.44 |
| Inventories total | 2 142.90 | 475.78 | 6 046.79 | 1 367.27 | 56.44 |
| Current trade debtors | 4 239.71 | 3 768.61 | 5 038.11 | 2 603.86 | 1 843.53 |
| Current other receivables | 171.15 | 61.45 | 43.80 | 42.52 | 29.53 |
| Current deferred tax assets | 25.41 | 105.09 | 0.13 | 95.80 | 69.84 |
| Short term receivables total | 4 436.28 | 3 935.16 | 5 082.03 | 2 742.18 | 1 942.91 |
| Cash and bank deposits | 2 721.45 | 6 016.16 | 1 568.67 | 1 938.78 | 663.04 |
| Cash and cash equivalents | 2 721.45 | 6 016.16 | 1 568.67 | 1 938.78 | 663.04 |
| Balance sheet total (assets) | 9 388.29 | 10 482.70 | 12 753.09 | 6 104.66 | 2 718.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7 683.68 | 7 819.95 | 8 246.67 | 7 593.36 | 3 644.01 |
| Profit of the financial year | 136.27 | 426.72 | - 653.31 | -3 949.36 | -1 236.20 |
| Shareholders equity total | 7 944.95 | 8 371.67 | 7 718.36 | 3 769.01 | 2 532.81 |
| Non-current deferred tax liabilities | 95.69 | ||||
| Non-current liabilities total | 95.69 | ||||
| Current loans from credit institutions | 1.16 | 19.25 | |||
| Current trade creditors | 967.80 | 1 663.42 | 4 894.60 | 2 267.90 | 86.94 |
| Other non-interest bearing current liabilities | 474.38 | 332.65 | 140.13 | 67.76 | 99.09 |
| Current liabilities total | 1 443.34 | 2 015.33 | 5 034.73 | 2 335.66 | 186.02 |
| Balance sheet total (liabilities) | 9 388.29 | 10 482.70 | 12 753.09 | 6 104.66 | 2 718.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.