ST Engros Import ApS
CVR number: 40252517
Tingskrivervej 3, Hinge 8620 Kjellerup
st@thomsen.mail.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 190.46 | 5.75 | -8.66 | 11.37 | 58.51 |
Other operating expenses | - 200.00 | ||||
EBIT | 190.46 | - 194.25 | -8.66 | 11.37 | 58.51 |
Other financial income | 0.09 | ||||
Other financial expenses | -0.31 | -2.63 | -0.22 | -0.33 | |
Pre-tax profit | 190.15 | - 196.88 | -8.88 | 11.04 | 58.60 |
Income taxes | -41.82 | 42.79 | 1.95 | -2.43 | -12.89 |
Net earnings | 148.33 | - 154.09 | -6.93 | 8.61 | 45.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 75.52 | ||||
Inventories total | 75.52 | ||||
Current trade debtors | 35.29 | ||||
Current other receivables | 1.31 | 4.10 | 5.85 | ||
Current deferred tax assets | 42.79 | 44.75 | 42.32 | 29.43 | |
Short term receivables total | 42.79 | 46.06 | 46.41 | 70.56 | |
Cash and bank deposits | 271.43 | 217.01 | 3.81 | 11.17 | 96.43 |
Cash and cash equivalents | 271.43 | 217.01 | 3.81 | 11.17 | 96.43 |
Balance sheet total (assets) | 271.43 | 259.80 | 49.87 | 57.58 | 242.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 148.33 | -5.75 | -12.68 | -4.07 | |
Profit of the financial year | 148.33 | - 154.09 | -6.93 | 8.61 | 45.71 |
Shareholders equity total | 198.33 | 44.24 | 37.32 | 45.93 | 91.64 |
Non-current liabilities total | |||||
Current trade creditors | 1.55 | ||||
Short-term deferred tax liabilities | 41.82 | ||||
Other non-interest bearing current liabilities | 31.27 | 215.56 | 11.00 | 11.65 | 150.88 |
Current liabilities total | 73.10 | 215.56 | 12.55 | 11.65 | 150.88 |
Balance sheet total (liabilities) | 271.43 | 259.80 | 49.87 | 57.58 | 242.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.