Christiansen Bovrup ApS — Credit Rating and Financial Key Figures
CVR number: 21657441
Bovrup Storegade 20, Bovrup 6200 Aabenraa
tel: 74680109
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 573.08 | 815.12 | 768.42 | 779.41 | 773.66 |
| Employee benefit expenses | -1 980.66 | - 180.00 | - 312.33 | - 314.33 | - 300.31 |
| Total depreciation | - 104.38 | - 108.11 | - 110.64 | - 114.74 | - 118.71 |
| EBIT | 488.04 | 527.01 | 345.44 | 350.34 | 354.64 |
| Other financial income | 0.68 | 0.76 | 0.35 | 42.87 | 19.02 |
| Other financial expenses | - 155.87 | - 150.25 | - 144.19 | - 227.47 | - 301.72 |
| Pre-tax profit | 332.85 | 377.52 | 201.60 | 165.75 | 71.94 |
| Income taxes | -75.02 | -86.44 | -44.02 | - 117.13 | -16.12 |
| Net earnings | 257.84 | 291.08 | 157.59 | 48.61 | 55.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 986.04 | 6 882.99 | 6 779.94 | 7 021.49 | 6 973.86 |
| Machinery and equipment | 74.60 | 32.93 | 25.33 | 17.73 | 107.91 |
| Tangible assets total | 7 060.64 | 6 915.92 | 6 805.28 | 7 039.22 | 7 081.76 |
| Investments total | 164.78 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 359.16 | ||||
| Inventories total | 1 359.16 | ||||
| Current trade debtors | 45.86 | 32.00 | 20.20 | ||
| Current amounts owed by group member comp. | 335.17 | 288.61 | |||
| Current other receivables | 129.71 | 25.84 | 87.53 | 95.15 | |
| Current deferred tax assets | 25.06 | ||||
| Short term receivables total | 200.63 | 25.84 | 119.53 | 355.37 | 383.77 |
| Other current investments | 21.50 | 22.21 | 19.65 | 20.89 | 22.03 |
| Cash and bank deposits | 35.24 | 492.55 | 0.37 | ||
| Cash and cash equivalents | 56.75 | 22.21 | 19.65 | 513.44 | 22.40 |
| Balance sheet total (assets) | 8 841.95 | 6 963.97 | 6 944.46 | 7 908.03 | 7 487.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 300.00 | 150.00 | ||
| Retained earnings | 1 533.71 | 1 065.50 | 1 206.58 | 1 364.17 | 1 412.78 |
| Profit of the financial year | 257.84 | 291.08 | 157.59 | 48.61 | 55.83 |
| Shareholders equity total | 2 029.55 | 1 781.58 | 1 639.17 | 1 537.78 | 1 593.61 |
| Provisions | 90.00 | 75.00 | 66.00 | 135.85 | 133.55 |
| Non-current loans from credit institutions | 2 834.35 | 2 355.48 | 1 886.60 | 3 068.81 | 2 622.95 |
| Non-current liabilities total | 2 834.35 | 2 355.48 | 1 886.60 | 3 068.81 | 2 622.95 |
| Current loans from credit institutions | 1 267.59 | 967.38 | 979.76 | 700.29 | 687.10 |
| Advances received | 19.90 | 25.00 | 26.00 | 10.10 | 31.80 |
| Current trade creditors | 684.53 | 13.75 | 20.26 | 31.13 | 28.95 |
| Current owed to participating | 1 146.05 | ||||
| Current owed to group member | 1 375.81 | 1 981.25 | 2 034.56 | 2 101.07 | |
| Short-term deferred tax liabilities | 18.48 | 53.16 | 48.97 | 19.91 | |
| Other non-interest bearing current liabilities | 769.98 | 351.47 | 292.26 | 340.55 | 269.00 |
| Current liabilities total | 3 888.05 | 2 751.90 | 3 352.69 | 3 165.59 | 3 137.82 |
| Balance sheet total (liabilities) | 8 841.95 | 6 963.97 | 6 944.46 | 7 908.03 | 7 487.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.