Janine Erler Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41135603
Ordrupvej 132 C, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.00 | -10.00 | -10.00 | -10.00 | -7.50 |
| EBIT | -15.00 | -10.00 | -10.00 | -10.00 | -7.50 |
| Other financial expenses | -1.00 | -1.00 | -1.00 | -1.00 | -1.43 |
| Reduction non-current investment assets | -35.00 | ||||
| Net income from associates (fin.) | 23.00 | ||||
| Pre-tax profit | -16.00 | -11.00 | -46.00 | 12.00 | -8.93 |
| Net earnings | -16.00 | -11.00 | -46.00 | 12.00 | -8.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26.00 | 26.00 | |||
| Investments total | 26.00 | 26.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.00 | ||||
| Current other receivables | 49.00 | ||||
| Short term receivables total | 49.00 | 9.00 | |||
| Cash and bank deposits | 12.00 | 12.00 | 12.00 | 34.00 | 32.10 |
| Cash and cash equivalents | 12.00 | 12.00 | 12.00 | 34.00 | 32.10 |
| Balance sheet total (assets) | 87.00 | 47.00 | 12.00 | 34.00 | 32.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -16.00 | -28.00 | -74.00 | -61.72 | |
| Profit of the financial year | -16.00 | -11.00 | -46.00 | 12.00 | -8.93 |
| Shareholders equity total | 24.00 | 13.00 | -34.00 | -22.00 | -30.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 8.75 | ||
| Other non-interest bearing current liabilities | 63.00 | 34.00 | 36.00 | 46.00 | 54.00 |
| Current liabilities total | 63.00 | 34.00 | 46.00 | 56.00 | 62.75 |
| Balance sheet total (liabilities) | 87.00 | 47.00 | 12.00 | 34.00 | 32.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.