Big Fancy Company ApS
CVR number: 39580888
Østergårdsvej 268, 8355 Solbjerg
sviuff@gmail.com
tel: 61331984
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.13 | -1.70 | -0.45 | -1.69 | -1.55 |
| EBIT | -18.13 | -1.70 | -0.45 | -1.69 | -1.55 |
| Other financial expenses | -10.97 | -13.08 | -21.31 | -31.95 | -34.64 |
| Net income from associates (fin.) | 20.83 | ||||
| Pre-tax profit | -8.27 | -14.79 | -21.76 | -33.64 | -36.19 |
| Net earnings | -8.27 | -14.79 | -21.76 | -33.64 | -36.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 283.33 | 433.33 | 782.86 | 782.86 | 1 182.87 |
| Investments total | 283.33 | 433.33 | 782.86 | 782.86 | 1 182.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 37.50 | ||||
| Short term receivables total | 37.50 | ||||
| Cash and bank deposits | 1.83 | 3.86 | 0.87 | ||
| Cash and cash equivalents | 1.83 | 3.86 | 0.87 | ||
| Balance sheet total (assets) | 322.66 | 437.20 | 783.73 | 782.86 | 1 182.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6.68 | -14.95 | -29.74 | -51.50 | -85.14 |
| Profit of the financial year | -8.27 | -14.79 | -21.76 | -33.64 | -36.19 |
| Shareholders equity total | 35.05 | 20.26 | -1.50 | -35.14 | -71.33 |
| Non-current owed to group member | 286.37 | 415.69 | 783.98 | 816.74 | 1 252.88 |
| Non-current liabilities total | 286.37 | 415.69 | 783.98 | 816.74 | 1 252.88 |
| Current loans from credit institutions | 0.01 | 0.07 | |||
| Other non-interest bearing current liabilities | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Current liabilities total | 1.25 | 1.25 | 1.25 | 1.26 | 1.32 |
| Balance sheet total (liabilities) | 322.66 | 437.20 | 783.73 | 782.86 | 1 182.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.