Murermester Bo Vestergaard ApS
CVR number: 42244767
Østergade 59, 9460 Brovst
tel: 20911458
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 753.01 | 527.71 | 574.17 |
Employee benefit expenses | - 603.90 | - 486.75 | - 507.27 |
EBIT | 149.11 | 40.96 | 66.90 |
Other financial income | 2.89 | 0.02 | |
Other financial expenses | -1.24 | -6.20 | -26.82 |
Pre-tax profit | 147.88 | 37.65 | 40.10 |
Income taxes | -34.67 | -9.58 | -9.70 |
Net earnings | 113.21 | 28.07 | 30.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 5.63 | 193.75 | 391.00 |
Prepayments and accrued income | 41.01 | 37.81 | 25.85 |
Current other receivables | 63.51 | 4.25 | |
Short term receivables total | 46.63 | 295.07 | 421.09 |
Cash and bank deposits | 257.86 | 406.56 | 52.71 |
Cash and cash equivalents | 257.86 | 406.56 | 52.71 |
Balance sheet total (assets) | 304.49 | 701.63 | 473.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 55.32 | 30.00 | |
Other reserves | -30.00 | ||
Retained earnings | 57.89 | 55.95 | |
Profit of the financial year | 113.21 | 28.07 | 30.40 |
Shareholders equity total | 153.21 | 181.27 | 126.35 |
Non-current liabilities total | |||
Current loans from credit institutions | 336.38 | 221.19 | |
Current trade creditors | 28.32 | 46.26 | 23.94 |
Short-term deferred tax liabilities | 34.67 | 9.58 | 19.25 |
Other non-interest bearing current liabilities | 88.29 | 128.13 | 83.08 |
Current liabilities total | 151.28 | 520.36 | 347.45 |
Balance sheet total (liabilities) | 304.49 | 701.63 | 473.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.