Tranberg Storkøkken ApS — Credit Rating and Financial Key Figures
CVR number: 36931191
Gl Nøglegårdsvej 22, Bovense 3540 Lynge
mail@tranbergstorkoekken.dk
tel: 57844295
tranbergstorkoekken.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 163.98 | 4 755.56 | 5 767.31 | 4 271.94 | 3 188.35 |
| Employee benefit expenses | -2 688.91 | -2 556.27 | -3 246.57 | -3 631.75 | -2 647.84 |
| Other operating expenses | -78.34 | -39.98 | -0.03 | -8.41 | |
| Total depreciation | - 582.82 | - 189.07 | - 152.22 | - 298.30 | - 255.32 |
| EBIT | 1 813.91 | 1 970.24 | 2 368.51 | 341.86 | 276.78 |
| Other financial income | 0.32 | 7.97 | 1.90 | 4.75 | 29.43 |
| Other financial expenses | -54.30 | -28.62 | -62.57 | - 156.80 | -76.08 |
| Pre-tax profit | 1 759.93 | 1 949.59 | 2 307.84 | 189.81 | 230.13 |
| Income taxes | - 378.37 | - 441.10 | - 509.89 | -44.05 | -50.63 |
| Net earnings | 1 381.56 | 1 508.49 | 1 797.95 | 145.76 | 179.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 519.64 | 389.64 | 259.64 | 129.64 | |
| Intangible assets total | 519.64 | 389.64 | 259.64 | 129.64 | |
| Machinery and equipment | 60.80 | 68.14 | 632.29 | 610.98 | |
| Tangible assets total | 60.80 | 68.14 | 632.29 | 610.98 | |
| Investments total | 75.65 | 75.50 | 75.50 | 82.65 | |
| Long term receivables total | |||||
| Finished products/goods | 1 800.70 | 1 598.85 | 2 598.89 | 1 697.08 | 1 151.99 |
| Inventories total | 1 800.70 | 1 598.85 | 2 598.89 | 1 697.08 | 1 151.99 |
| Current trade debtors | 2 070.55 | 2 652.36 | 1 564.95 | 1 017.93 | 1 361.86 |
| Prepayments and accrued income | 195.79 | 549.82 | 147.35 | 60.99 | 69.60 |
| Current other receivables | 50.00 | 50.00 | 2.90 | 6.71 | 73.68 |
| Short term receivables total | 2 316.34 | 3 252.19 | 1 715.20 | 1 085.63 | 1 505.14 |
| Cash and bank deposits | 1 042.44 | 1 554.04 | 519.79 | 15.91 | 231.47 |
| Cash and cash equivalents | 1 042.44 | 1 554.04 | 519.79 | 15.91 | 231.47 |
| Balance sheet total (assets) | 5 815.58 | 6 938.36 | 5 801.32 | 3 621.90 | 2 888.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 700.00 | 1 500.00 | 1 750.00 | ||
| Retained earnings | -1 350.38 | -1 468.83 | -1 710.33 | 87.61 | 233.37 |
| Profit of the financial year | 1 381.56 | 1 508.49 | 1 797.95 | 145.76 | 179.50 |
| Shareholders equity total | 1 781.17 | 1 589.67 | 1 887.61 | 283.37 | 462.87 |
| Provisions | 6.15 | 22.38 | 54.41 | 44.89 | |
| Non-current accruals and deferred income | 87.84 | ||||
| Non-current other liabilities | 888.53 | 893.00 | 898.56 | 464.56 | |
| Non-current liabilities total | 888.53 | 893.00 | 986.40 | 464.56 | |
| Current trade creditors | 134.43 | 257.56 | 233.95 | 300.44 | |
| Current owed to participating | 3.98 | 3.14 | |||
| Current owed to group member | 986.87 | 2 049.22 | 1 210.61 | 1 411.91 | 899.26 |
| Short-term deferred tax liabilities | 440.22 | 424.86 | 477.86 | 53.57 | 40.09 |
| Other non-interest bearing current liabilities | 1 574.21 | 1 206.68 | 950.47 | 1 063.17 | 1 486.38 |
| Accruals and deferred income | 491.84 | ||||
| Current liabilities total | 3 139.72 | 4 433.31 | 2 872.89 | 2 829.09 | 2 425.73 |
| Balance sheet total (liabilities) | 5 815.58 | 6 938.36 | 5 801.32 | 3 621.90 | 2 888.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.