BLACH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28329873
Følfodvej 38, 9310 Vodskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 33 783.00 | 40 305.00 | 41 645.00 | 39 222.86 | 39 020.81 |
Employee benefit expenses | -26 254.47 | -26 361.35 | |||
Other operating expenses | -59.86 | ||||
Total depreciation | -5 019.38 | -4 400.02 | |||
EBIT | 7 696.00 | 9 865.00 | 10 762.00 | 7 949.00 | 8 199.58 |
Other financial income | 107.95 | 146.33 | |||
Other financial expenses | - 657.31 | - 536.38 | |||
Reduction non-current investment assets | -34.69 | ||||
Net income from associates (fin.) | 587.47 | 711.17 | |||
Pre-tax profit | 5 638.00 | 8 004.00 | 9 532.00 | 7 952.43 | 8 520.70 |
Income taxes | -1 222.05 | -1 799.41 | |||
Net earnings | 5 638.00 | 8 004.00 | 9 532.00 | 6 730.38 | 6 721.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 47 168.66 | 49 270.85 | |||
Intangible assets total | 47 168.66 | 49 270.85 | |||
Land and waters | 6 995.55 | 6 849.61 | |||
Machinery and equipment | 10 511.17 | 14 768.32 | |||
Tangible assets total | 17 506.73 | 21 617.93 | |||
Participating interests | 1 315.20 | 1 630.05 | |||
Investments total | 59 728.00 | 72 601.00 | 92 887.00 | 1 447.75 | 1 785.40 |
Non-current loans receivable | 3 308.94 | 3 308.94 | |||
Long term receivables total | 3 308.94 | 3 308.94 | |||
Finished products/goods | 1 463.47 | ||||
Inventories total | 1 463.47 | ||||
Current trade debtors | 15 625.19 | 11 143.65 | |||
Current owed by particip. interest comp. | 28.75 | ||||
Prepayments and accrued income | 543.16 | 476.07 | |||
Current other receivables | 1 872.74 | 1 844.23 | |||
Current deferred tax assets | 378.00 | 103.90 | |||
Short term receivables total | 18 419.09 | 13 596.60 | |||
Cash and bank deposits | 4 580.14 | 5 584.83 | |||
Cash and cash equivalents | 4 580.14 | 5 584.83 | |||
Balance sheet total (assets) | 59 728.00 | 72 601.00 | 92 887.00 | 93 894.78 | 95 164.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 19 402.00 | 27 295.00 | 36 714.00 | 125.00 | 125.00 |
Shares repurchased | 117.80 | 122.00 | |||
Other reserves | 21 635.66 | 23 390.21 | |||
Retained earnings | -5 638.00 | -8 004.00 | -9 532.00 | 13 943.17 | 18 881.87 |
Profit of the financial year | 5 638.00 | 8 004.00 | 9 532.00 | 6 730.38 | 6 721.29 |
Minority interest (BS) | 267.60 | 366.49 | |||
Shareholders equity total | 19 402.00 | 27 295.00 | 36 714.00 | 42 819.60 | 49 606.86 |
Provisions | 5 139.14 | 6 578.45 | |||
Non-current loans from credit institutions | 3 791.75 | ||||
Non-current leasing loans | 1 680.02 | 4 072.32 | |||
Non-current deferred tax liabilities | 1 345.03 | 1 120.65 | |||
Non-current liabilities total | 6 816.80 | 5 192.98 | |||
Current loans from credit institutions | 3 159.28 | 1 506.76 | |||
Current trade creditors | 11 303.13 | 7 237.77 | |||
Other non-interest bearing current liabilities | 4 358.38 | 4 743.28 | |||
Accruals and deferred income | 20 298.45 | 20 298.44 | |||
Current liabilities total | 39 119.24 | 33 786.26 | |||
Balance sheet total (liabilities) | 19 402.00 | 27 295.00 | 36 714.00 | 93 894.78 | 95 164.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.