BABYFOOT ApS
CVR number: 28507895
Duevej 110, 2000 Frederiksberg
david@babyfoot.dk
tel: 27218090
www.babyfoot.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -63.61 | 234.47 | -41.44 | -51.61 | -25.00 |
Employee benefit expenses | -64.93 | ||||
Total depreciation | -3.23 | -3.23 | -1.62 | ||
EBIT | - 131.77 | 231.24 | -43.06 | -51.61 | -25.00 |
Other financial expenses | -0.46 | -2.29 | -2.03 | ||
Pre-tax profit | - 131.77 | 230.78 | -45.35 | -53.64 | -25.00 |
Net earnings | - 131.77 | 230.78 | -45.35 | -53.64 | -25.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 4.85 | 1.62 | |||
Tangible assets total | 4.85 | 1.62 | |||
Participating interests | 68.30 | ||||
Investments total | 68.30 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.56 | 3.31 | 2.15 | 0.45 | |
Short term receivables total | 0.56 | 3.31 | 2.15 | 0.45 | |
Cash and bank deposits | 108.59 | 339.85 | 297.28 | 245.33 | 152.48 |
Cash and cash equivalents | 108.59 | 339.85 | 297.28 | 245.33 | 152.48 |
Balance sheet total (assets) | 114.00 | 344.77 | 299.42 | 245.78 | 220.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
Retained earnings | 103.49 | -28.27 | 202.50 | 157.15 | 103.51 |
Profit of the financial year | - 131.77 | 230.78 | -45.35 | -53.64 | -25.00 |
Shareholders equity total | 97.66 | 328.44 | 283.09 | 229.45 | 204.45 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 16.33 | 16.33 | 16.33 | 16.33 | 16.33 |
Current liabilities total | 16.33 | 16.33 | 16.33 | 16.33 | 16.33 |
Balance sheet total (liabilities) | 114.00 | 344.77 | 299.42 | 245.78 | 220.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.