KLINIK FOR FODTERAPI, MAIBRITT NØRGAARD Statsautoriseret fodterapeut ApS — Credit Rating and Financial Key Figures
CVR number: 28478127
Cortinavej 19, Stilling 8660 Skanderborg
maibritt@krakesvej.dk
tel: 38409424
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 574.03 | 715.97 | 736.40 | 691.78 | 736.02 |
| Wages and salaries | - 358.24 | - 341.42 | - 339.68 | - 334.86 | - 334.94 |
| Social security expenses | -5.38 | -5.35 | -5.75 | -5.78 | -13.06 |
| Total depreciation | -81.86 | -87.60 | - 101.54 | - 101.54 | - 101.54 |
| EBIT | 128.55 | 281.60 | 289.43 | 249.60 | 286.49 |
| Other financial expenses | -5.14 | -4.39 | -3.93 | -1.64 | -0.12 |
| Pre-tax profit | 123.41 | 277.21 | 285.50 | 247.96 | 286.37 |
| Income taxes | -27.48 | -63.50 | -81.78 | -50.44 | -2.52 |
| Net earnings | 95.94 | 213.71 | 203.72 | 197.51 | 283.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 385.71 | 321.43 | 257.15 | 192.86 | 128.57 |
| Intangible assets total | 385.71 | 321.43 | 257.15 | 192.86 | 128.57 |
| Buildings | 33.66 | 25.25 | 16.83 | 8.42 | |
| Machinery and equipment | 67.05 | 52.15 | 162.69 | 133.85 | 105.01 |
| Tangible assets total | 67.05 | 85.81 | 187.93 | 150.68 | 113.42 |
| Investments total | 29.72 | 29.72 | 29.72 | 29.72 | 29.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.49 | ||||
| Current other receivables | 522.25 | 28.00 | |||
| Current deferred tax assets | 23.00 | ||||
| Short term receivables total | 46.49 | 522.25 | 28.00 | 23.00 | |
| Cash and bank deposits | 736.81 | 379.54 | 947.04 | 1 089.57 | 625.92 |
| Cash and cash equivalents | 736.81 | 379.54 | 947.04 | 1 089.57 | 625.92 |
| Balance sheet total (assets) | 1 265.78 | 1 338.75 | 1 449.83 | 1 462.83 | 920.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 40.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Retained earnings | 41.21 | 27.14 | 130.85 | 224.57 | 312.09 |
| Profit of the financial year | 95.94 | 213.71 | 203.72 | 197.51 | 283.85 |
| Shareholders equity total | 302.14 | 475.85 | 569.57 | 657.09 | 830.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 765.00 | 728.00 | 738.00 | 738.00 | 18.00 |
| Current owed to participating | 2.39 | 3.79 | |||
| Short-term deferred tax liabilities | 63.50 | 105.63 | 8.35 | ||
| Other non-interest bearing current liabilities | 196.24 | 67.61 | 36.64 | 59.39 | 71.71 |
| Current liabilities total | 963.63 | 862.90 | 880.26 | 805.74 | 89.71 |
| Balance sheet total (liabilities) | 1 265.78 | 1 338.75 | 1 449.83 | 1 462.83 | 920.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.