KRISTIAN ØGENDAHL LAUESEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33364296
Drastrup Skovvej 17, 9200 Aalborg SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.98 | -8.10 | -8.27 | -11.89 | -10.88 |
| EBIT | -8.98 | -8.10 | -8.27 | -11.89 | -10.88 |
| Other financial income | 4.24 | 4.33 | 4.04 | 4.13 | 5.13 |
| Other financial expenses | -0.21 | -0.02 | -0.03 | -0.00 | |
| Reduction non-current investment assets | - 250.00 | -38.61 | |||
| Net income from associates (fin.) | -25.43 | 131.92 | 114.11 | 8.91 | 85.23 |
| Pre-tax profit | - 280.38 | 128.12 | 109.86 | -37.46 | 79.49 |
| Net earnings | - 280.38 | 128.12 | 109.86 | -37.46 | 79.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 42.12 | 95.88 | 38.61 | ||
| Investments total | 42.12 | 95.88 | 38.61 | ||
| Non-current other receivables | 250.00 | 250.00 | 250.00 | 190.00 | 166.00 |
| Long term receivables total | 250.00 | 250.00 | 250.00 | 190.00 | 166.00 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 2.09 | 3.80 | 9.91 | 13.12 | |
| Cash and cash equivalents | 2.09 | 3.80 | 9.91 | 13.12 | |
| Balance sheet total (assets) | 292.12 | 347.97 | 292.41 | 199.91 | 179.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 451.50 | - 731.88 | - 603.77 | - 493.91 | - 531.38 |
| Profit of the financial year | - 280.38 | 128.12 | 109.86 | -37.46 | 79.49 |
| Shareholders equity total | - 606.88 | - 478.77 | - 368.91 | - 406.38 | - 326.89 |
| Provisions | 876.79 | 805.31 | 639.89 | 576.85 | 486.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.71 | ||||
| Current trade creditors | 7.13 | 7.13 | 7.13 | 7.33 | 8.20 |
| Other non-interest bearing current liabilities | 14.37 | 14.30 | 14.30 | 22.10 | 11.30 |
| Current liabilities total | 22.21 | 21.43 | 21.43 | 29.43 | 19.50 |
| Balance sheet total (liabilities) | 292.12 | 347.97 | 292.41 | 199.91 | 179.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.