Advokatanpartsselskabet Højbjerg — Credit Rating and Financial Key Figures
CVR number: 42671991
Mariane Thomsens Gade 1 C, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 149.82 | 3 582.30 | 3 361.21 | 2 612.35 |
| Employee benefit expenses | -2 489.97 | -1 490.28 | -1 488.80 | -1 488.00 |
| Other operating expenses | -34.36 | |||
| EBIT | 1 625.49 | 2 092.02 | 1 872.42 | 1 124.35 |
| Other financial income | 95.35 | 61.15 | 119.79 | 173.98 |
| Other financial expenses | -29.38 | -7.28 | -12.97 | -98.08 |
| Pre-tax profit | 1 691.45 | 2 145.89 | 1 979.24 | 1 200.25 |
| Income taxes | - 378.34 | - 474.80 | - 441.66 | - 271.38 |
| Net earnings | 1 313.11 | 1 671.09 | 1 537.58 | 928.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 100.00 | 100.00 | 100.00 | 100.00 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 3 493.64 | 5 252.64 | 5 651.56 | 2 392.64 |
| Current other receivables | 2.15 | 220.59 | ||
| Current deferred tax assets | 12.64 | 12.95 | 11.60 | 11.43 |
| Short term receivables total | 3 506.28 | 5 265.60 | 5 665.31 | 2 624.66 |
| Other current investments | 1 403.59 | 1 150.81 | ||
| Cash and bank deposits | 426.51 | 422.92 | 52.28 | 188.02 |
| Cash and cash equivalents | 426.51 | 422.92 | 1 455.87 | 1 338.83 |
| Balance sheet total (assets) | 4 032.78 | 5 788.52 | 7 221.18 | 4 063.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 117.80 | 5 650.00 | 900.00 |
| Retained earnings | 2 327.02 | 3 522.33 | - 456.58 | 181.00 |
| Profit of the financial year | 1 313.11 | 1 671.09 | 1 537.58 | 928.87 |
| Shareholders equity total | 3 730.13 | 5 351.22 | 6 771.00 | 2 049.87 |
| Non-current liabilities total | ||||
| Current owed to group member | 1 541.99 | |||
| Short-term deferred tax liabilities | 81.16 | 225.11 | 44.31 | 271.21 |
| Other non-interest bearing current liabilities | 221.50 | 212.18 | 405.88 | 200.42 |
| Current liabilities total | 302.65 | 437.30 | 450.19 | 2 013.62 |
| Balance sheet total (liabilities) | 4 032.78 | 5 788.52 | 7 221.18 | 4 063.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.