M JUST A/S — Credit Rating and Financial Key Figures
CVR number: 29324638
Bispelundvej 85, 8330 Beder
mj@just-as.dk
tel: 24251500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.00 | 36.00 | -37.00 | -56.00 | -97.81 |
| Total depreciation | -39.00 | ||||
| EBIT | -35.00 | 36.00 | -37.00 | -95.00 | -97.81 |
| Other financial income | 26.00 | 3.00 | 5.00 | 9.00 | 60.56 |
| Other financial expenses | - 109.00 | - 176.00 | - 244.00 | - 360.00 | -74.88 |
| Reduction non-current investment assets | -39.00 | ||||
| Net income from associates (fin.) | - 142.00 | - 415.00 | -1 003.00 | 4 354.00 | -1 365.89 |
| Pre-tax profit | - 260.00 | - 552.00 | -1 318.00 | 3 908.00 | -1 478.02 |
| Income taxes | 163.00 | 12.00 | 213.00 | ||
| Net earnings | -97.00 | - 552.00 | -1 306.00 | 4 121.00 | -1 478.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.00 | 39.00 | 39.00 | ||
| Tangible assets total | 39.00 | 39.00 | 39.00 | ||
| Participating interests | 3 720.00 | 6 004.00 | 4 748.00 | 10.00 | 1 146.72 |
| Investments total | 3 720.00 | 6 004.00 | 4 748.00 | 10.00 | 1 146.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 111.00 | 246.00 | 277.00 | 197.00 | 1 374.20 |
| Current owed by particip. interest comp. | 4 003.00 | ||||
| Current other receivables | 14.00 | 11.00 | 11.00 | 11.00 | 1 147.11 |
| Current deferred tax assets | 52.00 | 12.00 | 213.00 | ||
| Short term receivables total | 177.00 | 257.00 | 300.00 | 4 424.00 | 2 521.31 |
| Cash and bank deposits | 576.00 | 0.66 | |||
| Cash and cash equivalents | 576.00 | 0.66 | |||
| Balance sheet total (assets) | 3 936.00 | 6 300.00 | 5 087.00 | 5 010.00 | 3 668.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 656.00 | - 753.00 | -1 305.00 | -2 611.00 | 1 509.76 |
| Profit of the financial year | -97.00 | - 552.00 | -1 306.00 | 4 121.00 | -1 478.02 |
| Shareholders equity total | 247.00 | - 305.00 | -1 611.00 | 2 510.00 | 1 031.74 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 498.00 | 3 775.00 | 3 855.00 | ||
| Current trade creditors | 15.00 | 45.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 2 112.00 | 2 145.00 | 2 197.00 | 2 485.00 | 2 621.95 |
| Other non-interest bearing current liabilities | 64.00 | 640.00 | 631.00 | ||
| Current liabilities total | 3 689.00 | 6 605.00 | 6 698.00 | 2 500.00 | 2 636.95 |
| Balance sheet total (liabilities) | 3 936.00 | 6 300.00 | 5 087.00 | 5 010.00 | 3 668.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.