Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kusiner ApS — Credit Rating and Financial Key Figures
CVR number: 38699024
Gersonsvej 1, 2900 Hellerup
nanna@kusiner.dk
tel: 40170168
kusiner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 569.00 | 813.00 | 1 090.00 | 921.86 | 977.13 |
| Employee benefit expenses | - 489.00 | - 509.00 | - 646.00 | - 663.45 | - 735.87 |
| Total depreciation | -4.00 | -4.00 | -4.00 | -1.71 | |
| EBIT | 76.00 | 300.00 | 440.00 | 256.70 | 241.25 |
| Other financial income | 1.14 | ||||
| Other financial expenses | -16.00 | -24.00 | -39.00 | -0.57 | -0.93 |
| Pre-tax profit | 60.00 | 276.00 | 401.00 | 256.13 | 241.47 |
| Income taxes | -14.00 | -62.00 | -89.00 | -57.82 | -53.75 |
| Net earnings | 46.00 | 214.00 | 312.00 | 198.31 | 187.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 7.00 | 3.00 | |||
| Intangible assets total | 7.00 | 3.00 | |||
| Tangible assets total | |||||
| Investments total | 400.00 | ||||
| Non-current other receivables | 3.00 | ||||
| Long term receivables total | 3.00 | ||||
| Raw materials and consumables | 86.00 | 98.00 | 108.00 | ||
| Finished products/goods | 92.08 | 97.24 | |||
| Inventories total | 86.00 | 98.00 | 108.00 | 92.08 | 97.24 |
| Current trade debtors | 17.00 | 70.00 | 5.00 | 33.11 | |
| Current deferred tax assets | 1.00 | 2.00 | 1.00 | 0.44 | |
| Short term receivables total | 18.00 | 72.00 | 6.00 | 33.55 | |
| Cash and bank deposits | 444.00 | 577.00 | 890.00 | 608.42 | 1 181.68 |
| Cash and cash equivalents | 444.00 | 577.00 | 890.00 | 608.42 | 1 181.68 |
| Balance sheet total (assets) | 558.00 | 750.00 | 1 004.00 | 1 134.05 | 1 278.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.00 | 59.00 | 61.00 | 67.50 | 67.50 |
| Retained earnings | 138.00 | 124.00 | 278.00 | 522.55 | 653.36 |
| Profit of the financial year | 46.00 | 214.00 | 312.00 | 198.31 | 187.72 |
| Shareholders equity total | 281.00 | 437.00 | 691.00 | 828.36 | 948.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 56.00 | 11.00 | 18.00 | 44.24 | 6.55 |
| Current owed to participating | 0.66 | ||||
| Short-term deferred tax liabilities | 10.00 | 55.00 | 27.00 | 4.07 | 26.55 |
| Other non-interest bearing current liabilities | 211.00 | 247.00 | 268.00 | 257.38 | 296.58 |
| Current liabilities total | 277.00 | 313.00 | 313.00 | 305.69 | 330.34 |
| Balance sheet total (liabilities) | 558.00 | 750.00 | 1 004.00 | 1 134.05 | 1 278.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.