Tandlægerne Dentist.dk Stoholm I/S
CVR number: 40899731
Johan Bittmanns Vej 2 D, 7850 Stoholm Jyll
as@dentist.dk
tel: 97541515
www.dentist.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 524.27 | 6 196.33 | 6 623.14 |
Employee benefit expenses | -4 349.91 | -4 760.32 | -5 565.93 |
Total depreciation | - 232.50 | ||
EBIT | 941.86 | 1 436.01 | 1 057.21 |
Other financial income | 0.09 | 0.86 | |
Other financial expenses | -1.66 | -3.33 | -1.55 |
Pre-tax profit | 940.20 | 1 432.77 | 1 056.52 |
Net earnings | 940.20 | 1 432.77 | 1 056.52 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 1 343.33 | ||
Intangible assets total | 1 343.33 | ||
Machinery and equipment | 1 136.67 | ||
Tangible assets total | 1 136.67 | ||
Other receivables | 48.08 | 49.76 | 50.76 |
Investments total | 48.08 | 49.76 | 50.76 |
Long term receivables total | |||
Raw materials and consumables | 211.86 | 203.57 | 199.63 |
Inventories total | 211.86 | 203.57 | 199.63 |
Current trade debtors | 234.64 | 259.33 | 189.56 |
Prepayments and accrued income | 45.87 | 59.95 | 88.35 |
Current other receivables | 109.64 | 110.08 | 181.75 |
Short term receivables total | 390.15 | 429.35 | 459.66 |
Cash and bank deposits | 595.78 | 39.65 | 195.21 |
Cash and cash equivalents | 595.78 | 39.65 | 195.21 |
Balance sheet total (assets) | 3 725.87 | 722.34 | 905.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 2 732.31 | - 154.78 | 9.16 |
Shares repurchased | 1 045.33 | 924.97 | 850.11 |
Other reserves | -1 045.33 | - 924.97 | - 850.11 |
Retained earnings | - 940.20 | -1 432.77 | -1 056.52 |
Profit of the financial year | 940.20 | 1 432.77 | 1 056.52 |
Shareholders equity total | 2 732.31 | - 154.78 | 9.16 |
Non-current liabilities total | |||
Current trade creditors | 144.10 | 170.91 | 209.21 |
Other non-interest bearing current liabilities | 849.46 | 706.21 | 686.89 |
Current liabilities total | 993.57 | 877.12 | 896.09 |
Balance sheet total (liabilities) | 3 725.87 | 722.34 | 905.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.