EKSTRÖM'S ANNONCE-SERVICE ApS
CVR number: 79389315
Bagsværd Hovedgade 296, 2880 Bagsværd
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 20.59 | 39.61 | 334.51 | ||
| Other financial expenses | -27.02 | -2.21 | -90.47 | -1.82 | |
| Reduction non-current investment assets | -64.05 | ||||
| Income from other inv. held as non-curr. assets | 128.62 | ||||
| Pre-tax profit | -6.43 | 39.61 | 332.30 | -90.47 | 62.75 |
| Income taxes | -8.71 | -66.68 | |||
| Net earnings | -6.43 | 30.90 | 265.63 | -90.47 | 62.75 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 59.05 | 69.55 | |||
| Current deferred tax assets | 34.27 | 5.98 | |||
| Short term receivables total | 34.27 | 5.98 | 59.05 | 69.55 | |
| Other current investments | 935.98 | 946.67 | 1 251.96 | 1 086.02 | 1 155.06 |
| Cash and bank deposits | 612.06 | 561.27 | 487.08 | 426.10 | 294.91 |
| Cash and cash equivalents | 1 548.05 | 1 507.95 | 1 739.04 | 1 512.11 | 1 449.97 |
| Balance sheet total (assets) | 1 582.32 | 1 513.93 | 1 739.04 | 1 571.17 | 1 519.51 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
| Retained earnings | 1 280.75 | 1 163.72 | 1 081.62 | 1 347.24 | 1 138.97 |
| Profit of the financial year | -6.43 | 30.90 | 265.63 | -90.47 | 62.75 |
| Shareholders equity total | 1 582.32 | 1 505.22 | 1 660.24 | 1 571.17 | 1 519.51 |
| Non-current deferred tax liabilities | 8.71 | 78.80 | |||
| Non-current liabilities total | 8.71 | 78.80 | |||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 1 582.32 | 1 513.93 | 1 739.04 | 1 571.17 | 1 519.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.