JURGEN FISCHER ApS
CVR number: 33879504
Kaldredvej 7, 4593 Eskebjerg
jurgen.aps@gmail.com
tel: 53332698
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 513.17 | 883.24 | 1 094.71 | 672.41 | 704.85 |
| Employee benefit expenses | -1 509.32 | - 788.92 | - 841.65 | - 554.38 | - 566.32 |
| EBIT | 3.85 | 94.31 | 253.06 | 118.03 | 138.53 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -1.46 | -1.30 | -1.62 | -0.95 | |
| Pre-tax profit | 2.38 | 93.01 | 251.43 | 117.09 | 138.73 |
| Income taxes | -20.46 | -55.32 | -25.76 | -33.84 | |
| Net earnings | 2.38 | 72.55 | 196.12 | 91.33 | 104.89 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 73.12 | 75.90 | 79.25 | 47.41 | 47.41 |
| Investments total | 73.12 | 75.90 | 79.25 | 47.41 | 47.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 592.39 | 1 676.37 | 1 091.60 | 1 356.53 | 1 354.88 |
| Current other receivables | 650.20 | 650.20 | 650.20 | ||
| Short term receivables total | 1 592.39 | 1 676.37 | 1 741.81 | 2 006.73 | 2 005.08 |
| Cash and bank deposits | 337.93 | 266.78 | 334.51 | 52.01 | 140.16 |
| Cash and cash equivalents | 337.93 | 266.78 | 334.51 | 52.01 | 140.16 |
| Balance sheet total (assets) | 2 003.44 | 2 019.05 | 2 155.56 | 2 106.14 | 2 192.65 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 31.36 | 33.74 | -8.11 | 188.01 | 279.34 |
| Profit of the financial year | 2.38 | 72.55 | 196.12 | 91.33 | 104.89 |
| Shareholders equity total | 113.74 | 186.29 | 382.41 | 359.34 | 464.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 71.32 | ||||
| Current owed to participating | 1 553.76 | 1 401.87 | 1 376.84 | 1 624.72 | 1 461.16 |
| Short-term deferred tax liabilities | 20.46 | 55.32 | 25.76 | 33.84 | |
| Other non-interest bearing current liabilities | 264.61 | 410.42 | 341.00 | 96.32 | 233.42 |
| Current liabilities total | 1 889.70 | 1 832.76 | 1 773.15 | 1 746.80 | 1 728.42 |
| Balance sheet total (liabilities) | 2 003.44 | 2 019.05 | 2 155.56 | 2 106.14 | 2 192.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.