Elgaards Frisørsalon ApS — Credit Rating and Financial Key Figures
CVR number: 42646784
Rådhusstræde 4 D, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 040.82 | 4 226.68 | 4 633.26 | 4 792.42 |
| Employee benefit expenses | -1 852.68 | -4 018.09 | -4 462.20 | -4 691.45 |
| Other operating expenses | -2.78 | |||
| Total depreciation | -10.00 | -20.00 | -20.00 | -20.00 |
| EBIT | 178.14 | 188.59 | 148.28 | 80.97 |
| Other financial income | 1.88 | 0.56 | 7.76 | 11.78 |
| Other financial expenses | -1.37 | -2.30 | -1.07 | -6.04 |
| Pre-tax profit | 178.65 | 186.85 | 154.97 | 86.71 |
| Income taxes | -40.00 | -41.11 | -34.31 | -20.76 |
| Net earnings | 138.66 | 145.75 | 120.66 | 65.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 90.00 | 70.00 | 50.00 | 30.00 |
| Tangible assets total | 90.00 | 70.00 | 50.00 | 30.00 |
| Investments total | 1.41 | 117.63 | 119.11 | |
| Long term receivables total | ||||
| Finished products/goods | 138.71 | 123.26 | 94.59 | 112.49 |
| Inventories total | 138.71 | 123.26 | 94.59 | 112.49 |
| Current trade debtors | 141.10 | 12.93 | ||
| Prepayments and accrued income | 67.38 | 98.27 | 87.11 | 79.47 |
| Current other receivables | 222.73 | 47.93 | 444.11 | 361.46 |
| Short term receivables total | 431.21 | 159.13 | 531.22 | 440.93 |
| Cash and bank deposits | 485.98 | 792.81 | 460.45 | 369.96 |
| Cash and cash equivalents | 485.98 | 792.81 | 460.45 | 369.96 |
| Balance sheet total (assets) | 1 145.90 | 1 146.61 | 1 253.88 | 1 072.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | |||
| Other reserves | - 300.00 | |||
| Retained earnings | 138.66 | 284.40 | 105.06 | |
| Profit of the financial year | 138.66 | 145.75 | 120.66 | 65.95 |
| Shareholders equity total | 178.66 | 324.40 | 445.06 | 211.01 |
| Provisions | 3.30 | 3.02 | 1.72 | |
| Non-current liabilities total | ||||
| Current trade creditors | 292.07 | 55.52 | 79.78 | 176.07 |
| Short-term deferred tax liabilities | 36.70 | 41.38 | 26.50 | 13.48 |
| Other non-interest bearing current liabilities | 634.30 | 722.27 | 700.81 | 671.92 |
| Accruals and deferred income | 0.88 | |||
| Current liabilities total | 963.94 | 819.18 | 807.10 | 861.48 |
| Balance sheet total (liabilities) | 1 145.90 | 1 146.61 | 1 253.88 | 1 072.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.