First Wave ApS — Credit Rating and Financial Key Figures
CVR number: 39908204
Skovholmvej 6, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 251.92 | 1 784.26 | 415.03 | 2 157.32 | 3 704.56 |
| Employee benefit expenses | -2 239.35 | -1 495.84 | -1 073.67 | -1 127.15 | -2 828.32 |
| EBIT | 1 012.58 | 288.42 | - 658.63 | 1 030.18 | 876.24 |
| Other financial expenses | -2.86 | -15.55 | -10.89 | -3.13 | 5.16 |
| Pre-tax profit | 1 009.72 | 272.87 | - 669.52 | 1 027.04 | 881.40 |
| Income taxes | - 237.15 | -66.41 | -83.09 | - 204.08 | |
| Net earnings | 772.57 | 206.46 | - 669.52 | 943.95 | 677.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 709.63 | 901.25 | 616.31 | 1 513.61 | |
| Current other receivables | 3.92 | 2.30 | |||
| Current deferred tax assets | 118.00 | 296.28 | |||
| Short term receivables total | 709.63 | 905.17 | 120.30 | 616.31 | 1 809.89 |
| Cash and bank deposits | 845.06 | 725.15 | 14.40 | 955.60 | 1 030.93 |
| Cash and cash equivalents | 845.06 | 725.15 | 14.40 | 955.60 | 1 030.93 |
| Balance sheet total (assets) | 1 554.69 | 1 630.32 | 134.70 | 1 571.91 | 2 840.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 400.00 | 400.00 | |
| Retained earnings | - 200.00 | 372.57 | 579.03 | - 490.49 | 53.46 |
| Profit of the financial year | 772.57 | 206.46 | - 669.52 | 943.95 | 677.32 |
| Shareholders equity total | 822.57 | 829.03 | -40.49 | 903.46 | 1 180.77 |
| Non-current liabilities total | |||||
| Advances received | 400.00 | ||||
| Current trade creditors | 83.70 | 86.41 | 15.81 | 373.64 | 175.79 |
| Short-term deferred tax liabilities | 237.15 | 66.41 | 9.09 | ||
| Other non-interest bearing current liabilities | 411.27 | 648.47 | 159.38 | 285.72 | 1 084.26 |
| Current liabilities total | 732.12 | 801.29 | 175.19 | 668.46 | 1 660.05 |
| Balance sheet total (liabilities) | 1 554.69 | 1 630.32 | 134.70 | 1 571.91 | 2 840.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.