Haarup Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 41474785
Priorsvej 24, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 101.92 | 93.75 | 139.25 | 340.56 | 226.06 |
| Total depreciation | -44.99 | -45.80 | -45.80 | - 113.76 | - 113.76 |
| EBIT | 56.93 | 47.95 | 93.45 | 226.80 | 112.30 |
| Other financial income | 0.54 | 1.03 | |||
| Other financial expenses | -22.32 | -20.69 | -51.71 | - 215.87 | - 205.64 |
| Pre-tax profit | 34.61 | 27.26 | 41.75 | 11.47 | -92.31 |
| Income taxes | -11.06 | -4.76 | -9.19 | -5.14 | 17.76 |
| Net earnings | 23.55 | 22.50 | 32.56 | 6.33 | -74.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 525.75 | 1 502.46 | 1 456.66 | 5 695.13 | 5 581.36 |
| Advance payments and construction in progress | 3 586.47 | ||||
| Tangible assets total | 1 525.75 | 1 502.46 | 5 043.13 | 5 695.13 | 5 581.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 593.73 | 96.88 | |||
| Short term receivables total | 593.73 | 96.88 | |||
| Cash and bank deposits | 23.56 | 1 385.75 | 264.00 | 410.43 | |
| Cash and cash equivalents | 23.56 | 1 385.75 | 264.00 | 410.43 | |
| Balance sheet total (assets) | 1 525.75 | 1 526.01 | 7 022.61 | 6 056.00 | 5 991.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 208.03 | 208.03 | 208.03 | 208.03 | 208.03 |
| Retained earnings | 23.55 | 46.05 | 78.61 | 84.94 | |
| Profit of the financial year | 23.55 | 22.50 | 32.56 | 6.33 | -74.55 |
| Shareholders equity total | 271.59 | 294.08 | 326.65 | 332.98 | 258.43 |
| Provisions | 92.99 | 96.63 | 100.27 | 105.41 | 87.65 |
| Non-current loans from credit institutions | 810.83 | 755.96 | 3 136.46 | 2 362.88 | 1 801.51 |
| Non-current other liabilities | 75.00 | 75.00 | 75.00 | 91.80 | 89.70 |
| Non-current liabilities total | 885.83 | 830.96 | 3 211.46 | 2 454.68 | 1 891.21 |
| Current loans from credit institutions | 58.97 | 55.00 | 130.00 | 76.00 | 66.00 |
| Current trade creditors | 7.00 | 7.00 | 262.50 | 7.00 | 7.00 |
| Short-term deferred tax liabilities | 0.33 | 1.12 | 5.54 | ||
| Other non-interest bearing current liabilities | 209.04 | 241.21 | 2 986.19 | 3 079.94 | 3 681.51 |
| Current liabilities total | 275.34 | 304.33 | 3 384.23 | 3 162.94 | 3 754.51 |
| Balance sheet total (liabilities) | 1 525.75 | 1 526.01 | 7 022.61 | 6 056.00 | 5 991.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.