Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORPE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35225633
Præstemarksvænge 10 E, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.37 | -25.00 | -45.05 | -24.80 | -15.05 |
| EBIT | -11.37 | -25.00 | -45.05 | -24.80 | -15.05 |
| Other financial income | 410.62 | 300.48 | 100.95 | 252.94 | 262.58 |
| Other financial expenses | -81.86 | -1 001.22 | - 524.02 | - 125.58 | - 455.71 |
| Net income from associates (fin.) | 4 800.44 | 3 484.34 | 3 246.57 | 932.07 | 189.87 |
| Pre-tax profit | 5 117.82 | 2 758.61 | 2 778.45 | 1 034.63 | -18.31 |
| Income taxes | -73.00 | 165.55 | 102.76 | -19.84 | 3.53 |
| Net earnings | 5 044.81 | 2 924.16 | 2 881.21 | 1 014.79 | -14.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 143.41 | 28 814.16 | 22 195.73 | 19 887.79 | 19 187.67 |
| Investments total | 11 143.41 | 28 814.16 | 22 195.73 | 19 887.79 | 19 187.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 115.62 | 56.58 | 3 462.71 | 6 351.55 | 5 563.24 |
| Current other receivables | 3 901.09 | 4 430.44 | 4 263.11 | 4 444.18 | 4 090.47 |
| Current deferred tax assets | 4 843.31 | 3 704.19 | 2 854.57 | 1 941.22 | 1 701.37 |
| Short term receivables total | 18 860.02 | 8 191.21 | 10 580.39 | 12 736.95 | 11 355.08 |
| Cash and bank deposits | 19.72 | 23.17 | 10.97 | 2.24 | 9.01 |
| Cash and cash equivalents | 19.72 | 23.17 | 10.97 | 2.24 | 9.01 |
| Balance sheet total (assets) | 30 023.15 | 37 028.54 | 32 787.09 | 32 626.98 | 30 551.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 6 393.32 | 12.67 | 3 259.24 | 951.30 | 251.18 |
| Retained earnings | 11 718.26 | 23 025.93 | 22 581.52 | 27 635.66 | 29 191.78 |
| Profit of the financial year | 5 044.81 | 2 924.16 | 2 881.21 | 1 014.79 | -14.78 |
| Shareholders equity total | 23 350.80 | 26 160.56 | 28 923.97 | 29 816.76 | 29 666.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.11 | ||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 324.19 | 185.75 | 321.33 | 110.61 | 267.40 |
| Current owed to group member | 6 101.07 | 10 669.73 | 3 525.18 | 2 687.12 | 604.87 |
| Other non-interest bearing current liabilities | 234.60 | ||||
| Current liabilities total | 6 672.35 | 10 867.98 | 3 863.13 | 2 810.23 | 884.77 |
| Balance sheet total (liabilities) | 30 023.15 | 37 028.54 | 32 787.09 | 32 626.98 | 30 551.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.