Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I-AM Holding ApS — Credit Rating and Financial Key Figures
CVR number: 26856124
Helga Pedersens Gade 79, 8000 Aarhus C
meh@i-am.dk
tel: 22799864
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 686.08 | 1 174.16 | 1 122.38 | 1 199.77 | 1 900.74 |
| Employee benefit expenses | - 149.81 | - 664.34 | - 753.51 | ||
| Other operating expenses | - 355.42 | - 129.18 | |||
| Total depreciation | - 375.49 | - 504.99 | - 460.49 | - 464.94 | - 430.47 |
| EBIT | 310.59 | 313.76 | 512.08 | 70.50 | 587.58 |
| Other financial income | 1 759.66 | 75.63 | 598.84 | 445.82 | 508.54 |
| Other financial expenses | - 121.09 | -1 063.65 | - 369.06 | -2 252.88 | - 810.92 |
| Pre-tax profit | 1 949.16 | - 674.26 | 741.86 | -1 736.57 | 285.20 |
| Income taxes | - 466.68 | 88.46 | - 329.25 | 313.57 | 33.54 |
| Net earnings | 1 482.48 | - 585.79 | 412.61 | -1 422.99 | 318.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 42 012.53 | 41 413.04 | 43 617.79 | 43 389.40 | 35 114.27 |
| Machinery and equipment | 777.16 | 710.36 | 467.32 | 373.96 | 111.41 |
| Advance payments and construction in progress | 2 233.06 | 1 103.81 | |||
| Tangible assets total | 45 022.76 | 43 227.21 | 44 085.11 | 43 763.37 | 35 225.69 |
| Holdings in group member companies | 1.00 | 1.00 | |||
| Participating interests | 933.26 | 933.26 | |||
| Investments total | 934.26 | 934.26 | |||
| Non-current loans receivable | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 |
| Long term receivables total | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 |
| Inventories total | |||||
| Current trade debtors | 30.00 | 30.00 | |||
| Current amounts owed by group member comp. | 1 280.69 | ||||
| Current owed by particip. interest comp. | 2 299.70 | 2 299.70 | |||
| Prepayments and accrued income | 0.51 | 0.57 | 0.55 | 0.56 | 9.56 |
| Current other receivables | 379.45 | ||||
| Current deferred tax assets | 25.00 | 124.00 | 296.16 | 337.20 | |
| Short term receivables total | 55.51 | 154.57 | 379.99 | 2 596.41 | 3 927.16 |
| Other current investments | 2 481.95 | 3 136.25 | 4 489.87 | 2 585.10 | 8 795.88 |
| Cash and bank deposits | 8 360.30 | 8 380.37 | 5 513.74 | 515.42 | 1 172.97 |
| Cash and cash equivalents | 10 842.25 | 11 516.61 | 10 003.61 | 3 100.52 | 9 968.85 |
| Balance sheet total (assets) | 59 220.51 | 58 198.40 | 57 768.71 | 53 694.56 | 53 355.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 1 000.00 | 1 500.00 | 1 620.00 | 600.00 |
| Other reserves | -1 020.00 | ||||
| Retained earnings | 51 409.06 | 51 891.54 | 49 805.74 | 48 598.35 | 46 575.36 |
| Profit of the financial year | 1 482.48 | - 585.79 | 412.61 | -1 422.99 | 318.74 |
| Shareholders equity total | 53 116.54 | 52 430.74 | 51 843.35 | 47 900.36 | 47 619.11 |
| Provisions | 31.00 | ||||
| Non-current loans from credit institutions | 4 986.85 | 4 986.85 | 4 986.85 | 4 986.85 | 4 986.85 |
| Non-current liabilities total | 4 986.85 | 4 986.85 | 4 986.85 | 4 986.85 | 4 986.85 |
| Current trade creditors | 72.21 | ||||
| Short-term deferred tax liabilities | 262.32 | 2.18 | 20.09 | ||
| Other non-interest bearing current liabilities | 854.81 | 778.62 | 887.42 | 807.35 | 677.79 |
| Current liabilities total | 1 117.13 | 780.80 | 907.51 | 807.35 | 750.00 |
| Balance sheet total (liabilities) | 59 220.51 | 58 198.40 | 57 768.71 | 53 694.56 | 53 355.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.