Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 240.36 |
| Employee benefit expenses | -1 251.28 |
| EBIT | -10.92 |
| Other financial income | 0.20 |
| Pre-tax profit | -10.71 |
| Income taxes | 2.17 |
| Net earnings | -8.55 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 388.60 |
| Current other receivables | 157.79 |
| Current deferred tax assets | 2.17 |
| Short term receivables total | 548.56 |
| Cash and bank deposits | 2.89 |
| Cash and cash equivalents | 2.89 |
| Balance sheet total (assets) | 551.45 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -8.55 |
| Shareholders equity total | 31.45 |
| Non-current liabilities total | |
| Current trade creditors | 50.00 |
| Current owed to group member | 269.74 |
| Other non-interest bearing current liabilities | 200.25 |
| Current liabilities total | 520.00 |
| Balance sheet total (liabilities) | 551.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.